REMSONS INDUSTRIES LTD (REMSONSIND)

NSE: ₹84.92
BSE: ₹85.07
Stock Performance
Corporate Announcements

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 72.75 76.33 82.22 81.00 76.50 91.31 102.58 106.18 99.63 115.59 123.10 130.40
YOY Revenue Growth % -8.55% -6.02% 8.78% 5.97% 5.16% 19.62% 24.76% 31.09% 30.23% 26.58% 20% 22.81%
Other Income 0.37 0.19 1.06 1.63 0.69 1.60 0.21 0.78 1.18 0.87 0.66 2.53
Total Income 73.12 76.52 83.28 82.63 77.19 92.91 102.79 106.96 100.81 116.45 123.76 132.93
Total Expenses + 70.39 72.86 78.19 77.50 74.41 88.73 95.65 98.51 94.74 108.27 114.86 127.54
Cost of Materials Consumed 39.01 47.27 44.79 43.99 38.36 51.58 38.28 71.72 48.84 59.97 65.17 75.03
Employee Benefit Expense 15.50 15.71 15.49 16.33 17.06 17.01 20.73 23.81 24.29 24.93 24.63 26.62
Other Expenses 8.48 9.12 10.78 10.90 11.29 13.21 14.31 16.74 14.41 17.04 16.97 16.85
Operating Profit 2.36 3.47 4.03 3.50 2.09 2.59 6.93 7.67 4.89 7.31 8.23 2.86
OPM % 3.2% 4.5% 4.9% 4.3% 2.7% 2.8% 6.8% 7.2% 4.9% 6.3% 6.7% 2.2%
Profit Before Tax + 2.73 3.66 4.69 5.16 3.68 4.19 6.40 8.18 6.07 8.18 8.05 5.39
Tax Expense 0.79 0.85 1.28 0.01 0.98 1.06 2.41 3.63 2.43 4.12 2.93 0.17
Tax % 28.8% 23.1% 27.4% 0.1% 26.7% 25.3% 37.7% 44.3% 40% 50.3% 36.4% 3.1%
Profit After Tax 1.95 2.82 3.41 5.15 2.70 3.13 3.98 4.55 3.64 4.06 5.12 5.22
EPS (Basic) 3.41 4.93 5.96 7.38 0.77 0.90 1.14 1.31 1.04 1.16 1.47 1.50

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 468.71 376.58 312.30 312.80 286.45 226.15
YOY Revenue Growth % 24.46% 20.58% -0.16% 9.2% 26.66% -
Other Income 5.23 3.27 3.26 1.60 0.74 2.41
Total Income 473.95 379.86 315.57 314.40 287.19 228.56
Total Expenses + 445.41 357.30 298.94 302.34 280.59 223.94
Cost of Materials Consumed 249.00 199.94 175.05 191.56 173.27 152.36
Employee Benefit Expense 100.47 78.61 63.03 56.50 52.27 39.58
Other Expenses 65.26 55.55 39.27 35.24 33.16 24.73
Operating Profit 23.30 19.28 13.37 10.46 5.86 2.21
OPM % 5% 5.1% 4.3% 3.3% 2% 1%
Profit Before Exceptional 28.53 22.55 16.63 12.06 6.60 4.62
Exceptional Items -0.84 -0.11 -0.38 0.00 0.74 3.30
Profit Before Tax + 27.69 22.45 16.24 12.06 7.34 7.92
Tax Expense 9.64 8.08 2.92 3.69 1.98 3.43
Tax % 34.8% 36% 18% 30.6% 27% 43.4%
Profit After Tax 18.05 14.37 13.32 8.37 5.36 4.49
EPS (Basic) 5.18 4.12 19.09 14.65 9.39 7.85

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 161.34 125.94 74.42 67.32 64.96 64.13
Property, Plant & Equipment 91.41 72.20 49.45 45.63 34.40 31.71
Capital Work in Progress 0.47 5.37 1.48 0.85 0.54 0.35
Non-Current Investments 0.11 0.12 0.00 0.00 0.00 0.03
Goodwill 27.31 13.35 0.00 0.00 6.87 8.81
Other Intangible Assets 16.43 13.18 4.81 3.17 3.46 3.40
Current Assets + 199.25 186.29 163.09 122.97 109.89 100.91
Inventories 78.88 74.21 49.59 47.24 46.15 47.16
Trade Receivables 75.61 76.24 58.20 54.70 52.12 42.73
Cash and Cash Equivalents 19.61 10.89 7.85 12.15 6.36 2.13
Current Investments 0.00 0.00 0.00 0.00 0.51 0.49
LIABILITIES & EQUITY
Total Equity 156.85 136.99 111.28 42.27 34.53 29.72
Equity Share Capital 6.98 6.98 6.98 5.71 5.71 5.71
Other Equity 141.84 118.64 104.30 36.55 28.82 24.01
Non-Current Liabilities 51.94 49.45 24.94 41.35 40.48 47.29
Current Liabilities 151.80 125.79 101.28 106.67 99.84 88.29
Total Liabilities 203.74 175.24 126.22 148.02 140.32 135.58

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 59.94 22.18 15.48 27.70 14.35 -4.96
Cash from Investing Activities -40.04 -29.02 -11.04 -16.48 -8.34 12.84
Cash from Financing Activities -11.17 9.89 -8.74 -5.44 -1.78 -3.38
Net Increase/Decrease in Cash 8.73 3.04 -4.30 5.78 4.23 4.50