REMSONS INDUSTRIES LTD. (REMSONSIND)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 63.14 59.92 62.25 70.33 64.47 61.32 72.98 76.55 67.43 66.27 81.88 92.93
YOY Revenue Growth % 2.07% -7.54% -11.39% 6.94% 2.11% 2.35% 17.24% 8.85% 4.59% 8.07% 12.18% 21.39%
Other Income 0.68 0.40 0.22 1.09 0.79 0.72 1.62 0.20 1.14 1.49 0.78 0.88
Total Income 63.82 60.32 62.47 71.42 65.26 62.04 74.61 76.76 68.57 67.76 82.65 93.81
Total Expenses + 57.00 52.29 56.00 63.87 57.84 55.63 64.56 67.11 66.45 65.02 78.94 88.51
Cost of Materials Consumed 39.95 35.73 39.13 45.90 39.81 37.50 44.30 46.90 40.71 40.50 53.82 59.91
Employee Benefit Expense 9.66 9.99 9.93 9.83 10.31 10.31 10.54 11.08 11.11 11.01 11.66 12.82
Other Expenses 7.39 6.57 6.94 8.14 7.73 7.82 9.72 9.13 8.83 8.13 9.04 9.75
Operating Profit 6.14 7.62 6.26 6.46 6.63 5.70 8.42 9.45 0.98 1.25 2.94 4.42
OPM % 9.7% 12.7% 10% 9.2% 10.3% 9.3% 11.5% 12.3% 1.5% 1.9% 3.6% 4.8%
Profit Before Tax + 2.73 1.84 2.95 4.84 2.32 3.09 5.01 4.79 2.13 2.74 3.72 4.58
Tax Expense 0.77 0.58 0.75 1.17 0.59 0.82 1.37 1.21 0.54 0.71 0.96 1.22
Tax % 28.2% 31.8% 25.4% 24.2% 25.5% 26.4% 27.4% 25.2% 25.5% 26.1% 25.7% 26.6%
Profit After Tax 1.96 1.25 2.20 3.67 1.73 2.27 3.64 3.58 1.58 2.02 2.76 3.36
EPS (Basic) 3.43 2.19 3.85 6.42 2.48 0.65 1.04 1.03 0.45 0.58 0.79 0.96

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019 Mar 2018
Revenue from Operations 278.29 256.97 263.96 223.28 159.18 149.38 31.21
YOY Revenue Growth % 8.3% -2.65% 18.22% 40.27% 6.56% 378.63% -
Other Income 3.69 2.34 1.70 1.16 1.70 0.75 0.41
Total Income 281.98 259.31 265.66 224.45 160.88 150.13 31.62
Total Expenses + 267.87 229.85 239.50 203.51 151.51 141.72 32.37
Cost of Materials Consumed 169.41 160.57 175.71 147.07 99.46 94.15 18.21
Employee Benefit Expense 43.04 40.06 37.24 33.71 30.99 26.97 5.93
Other Expenses 35.50 29.22 26.55 22.74 21.05 20.60 8.23
Operating Profit 10.43 27.12 24.46 19.77 7.67 7.66 -1.16
OPM % 3.7% 10.6% 9.3% 8.9% 4.8% 5.1% -3.7%
Profit Before Exceptional 14.11 12.33 10.58 4.46 7.41 4.90 -1.04
Exceptional Items 0.90 -0.38 0.00 0.74 0.00 0.00 0.00
Profit Before Tax + 15.01 11.95 10.58 5.20 7.41 4.90 -1.04
Tax Expense 3.94 3.10 2.82 1.65 2.08 1.46 -0.48
Tax % 26.2% 25.9% 26.7% 31.8% 28% 29.8% -
Profit After Tax 11.08 8.85 7.76 3.55 5.34 3.44 -0.55
EPS (Basic) 3.18 12.69 13.57 6.21 9.34 6.02 -0.96

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019 Mar 2018
ASSETS
Non-Current Assets + 114.58 70.89 61.51 0.00 0.00 0.00 0.00
Property, Plant & Equipment 55.49 44.30 37.87 0.00 0.00 0.00 0.00
Capital Work in Progress 5.37 1.48 0.85 0.00 0.00 0.00 0.00
Non-Current Investments 42.82 19.10 19.10 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 5.86 3.14 1.31 0.00 0.00 0.00 0.00
Current Assets + 110.30 130.40 93.73 0.00 0.00 0.00 0.00
Inventories 42.14 39.28 37.60 0.00 0.00 0.00 0.00
Trade Receivables 48.71 40.60 45.00 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.12 0.62 0.24 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 6.98 6.98 5.71 0.00 0.00 0.00 0.00
Other Equity 105.57 98.69 35.99 0.00 0.00 0.00 0.00
Non-Current Liabilities 29.32 6.97 21.04 0.00 0.00 0.00 0.00
Current Liabilities 83.02 88.66 92.50 0.00 0.00 0.00 0.00
Total Liabilities 112.34 95.63 113.54 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019 Mar 2018
Cash from Operating Activities 7.49 18.67 12.89 4.48 0.00 0.00 0.00
Cash from Investing Activities -20.98 -47.71 -6.87 -6.97 0.00 0.00 0.00
Cash from Financing Activities 12.98 29.43 -6.59 3.02 0.00 0.00 0.00
Net Increase/Decrease in Cash -0.51 0.39 -0.58 0.53 0.00 0.00 0.00