RESPONSIVE INDUSTRIES LTD. (RESPONIND)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 237.15 263.17 268.35 267.27 288.19 319.90 349.52 367.82 380.66 338.71 313.75 311.32
YOY Revenue Growth % -27% 15.7% 9.48% 1.26% 21.52% 21.56% 30.25% 37.62% 32.09% 5.88% -10.23% -15.36%
Other Income 2.53 2.48 5.46 1.48 9.01 2.01 2.24 2.66 1.50 2.15 2.99 2.17
Total Income 239.69 265.65 273.80 268.75 297.20 321.92 351.76 370.49 382.16 340.85 316.74 313.48
Total Expenses + 133.74 129.73 134.03 124.40 135.96 119.43 135.73 112.77 325.99 289.23 262.09 288.68
Cost of Materials Consumed 98.65 98.73 94.07 87.35 97.68 81.51 93.00 76.97 104.08 75.36 69.61 84.90
Employee Benefit Expense 9.95 5.48 8.10 7.03 9.08 7.40 8.05 8.83 9.33 9.03 9.39 9.75
Other Expenses 25.14 25.52 31.86 30.01 29.20 30.51 34.68 26.97 37.87 36.58 31.64 25.03
Operating Profit 103.41 133.44 134.32 142.88 152.22 200.48 213.79 255.06 54.67 49.48 51.66 22.63
OPM % 43.6% 50.7% 50.1% 53.5% 52.8% 62.7% 61.2% 69.3% 14.4% 14.6% 16.5% 7.3%
Profit Before Tax + 23.62 31.96 43.16 47.12 49.85 50.79 52.12 50.70 56.17 51.63 54.65 24.26
Tax Expense 0.89 1.95 2.49 2.41 3.98 2.41 2.83 3.75 1.92 1.76 1.39 1.78
Tax % 3.8% 6.1% 5.8% 5.1% 8% 4.7% 5.4% 7.4% 3.4% 3.4% 2.5% 7.3%
Profit After Tax 22.74 30.01 40.67 44.71 45.87 48.38 49.28 46.95 54.25 49.87 53.26 22.48
EPS (Basic) 0.87 1.14 1.53 1.68 1.72 1.81 1.85 1.75 2.03 1.87 2.00 0.84

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 1,417.91 1,086.97 973.66 1,106.01 755.71 533.12
YOY Revenue Growth % 30.45% 11.64% -11.97% 46.35% 41.75% -
Other Income 8.41 18.43 16.06 21.08 7.57 28.22
Total Income 1,426.32 1,105.40 989.71 1,127.09 763.28 561.34
Total Expenses + 1,216.55 524.12 655.06 583.69 417.05 433.17
Cost of Materials Consumed 355.56 377.83 477.49 436.49 316.07 327.68
Employee Benefit Expense 33.61 29.69 22.98 16.62 12.87 16.90
Other Expenses 130.03 116.59 154.59 130.58 88.11 88.59
Operating Profit 201.37 562.86 318.60 522.32 338.67 99.96
OPM % 14.2% 51.8% 32.7% 47.2% 44.8% 18.7%
Profit Before Exceptional 209.78 172.10 28.43 10.30 66.85 26.50
Exceptional Items 0.00 0.00 0.00 0.00 -51.96 0.00
Profit Before Tax + 209.78 172.10 28.43 10.30 14.89 26.50
Tax Expense 10.92 10.83 3.99 10.20 -9.51 2.13
Tax % 5.2% 6.3% 14% 99% -63.9% 8%
Profit After Tax 198.86 161.27 24.44 0.10 24.41 24.37
EPS (Basic) 7.46 6.05 0.93 0.00 1.54 0.92

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 864.60 818.78 765.36 0.00 0.00 0.00
Property, Plant & Equipment 796.67 814.64 691.22 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 59.90 0.08 0.05 0.00 0.00 0.00
Goodwill 0.00 0.00 66.13 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 873.27 727.23 635.28 0.00 0.00 0.00
Inventories 190.82 125.95 214.41 0.00 0.00 0.00
Trade Receivables 583.33 555.35 338.33 0.00 0.00 0.00
Cash and Cash Equivalents 7.51 16.38 24.30 0.00 0.00 0.00
Current Investments 11.43 10.88 12.71 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 26.66 26.66 26.25 0.00 0.00 0.00
Other Equity 1,318.72 1,110.40 977.13 0.00 0.00 0.00
Non-Current Liabilities 141.24 37.83 38.60 0.00 0.00 0.00
Current Liabilities 251.26 371.11 323.59 0.00 0.00 0.00
Total Liabilities 392.49 408.94 362.19 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 75.41 225.80 6.96 -20.01 0.00 0.00
Cash from Investing Activities -102.50 -156.57 -4.71 -5.27 0.00 0.00
Cash from Financing Activities 18.21 -77.14 -9.55 17.90 0.00 0.00
Net Increase/Decrease in Cash -8.88 -7.92 -7.31 -7.38 0.00 0.00