Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 141.17 | 166.78 | 135.56 | 138.38 | 152.30 | 128.80 | 146.64 | 128.84 | 151.46 | 149.12 | 130.38 | 133.12 |
| YOY Revenue Growth % | -14.78% | 8.6% | 5.48% | 20.99% | 7.89% | -22.77% | 8.17% | -6.89% | -0.55% | 15.78% | -11.08% | 3.32% |
| Other Income | 3.38 | 3.05 | 4.63 | 1.46 | 9.01 | 1.99 | 2.23 | 2.66 | 1.52 | 1.20 | 2.04 | 1.23 |
| Total Income | 144.54 | 169.83 | 140.19 | 139.84 | 161.31 | 130.79 | 148.87 | 131.50 | 152.98 | 150.32 | 132.42 | 134.34 |
| Total Expenses + | 105.00 | 99.91 | 93.10 | 119.72 | 134.82 | 111.79 | 131.46 | 107.75 | 145.61 | 142.88 | 127.80 | 128.77 |
| Cost of Materials Consumed | 79.28 | 80.49 | 71.03 | 87.35 | 97.68 | 81.51 | 93.00 | 76.97 | 104.08 | 75.36 | 69.61 | 84.90 |
| Employee Benefit Expense | 3.74 | 3.32 | 3.79 | 4.64 | 6.24 | 4.95 | 5.33 | 5.86 | 6.71 | 6.38 | 6.65 | 6.84 |
| Other Expenses | 21.98 | 16.10 | 18.28 | 27.72 | 30.90 | 25.33 | 33.14 | 24.93 | 36.05 | 30.61 | 29.96 | 22.49 |
| Operating Profit | 36.16 | 66.87 | 42.46 | 18.66 | 17.48 | 17.01 | 15.17 | 21.09 | 5.85 | 6.24 | 2.59 | 4.35 |
| OPM % | 25.6% | 40.1% | 31.3% | 13.5% | 11.5% | 13.2% | 10.3% | 16.4% | 3.9% | 4.2% | 2% | 3.3% |
| Profit Before Tax + | 3.67 | 7.74 | 9.31 | 11.77 | 12.48 | 9.73 | 11.15 | 14.39 | 7.37 | 7.44 | 4.62 | 5.03 |
| Tax Expense | 0.95 | 1.83 | 2.36 | 2.41 | 3.98 | 2.41 | 2.83 | 3.75 | 1.92 | 1.76 | 1.39 | 1.78 |
| Tax % | 26% | 23.6% | 25.4% | 20.5% | 31.9% | 24.7% | 25.4% | 26.1% | 26.1% | 23.7% | 30% | 35.4% |
| Profit After Tax | 2.72 | 5.92 | 6.94 | 9.36 | 8.50 | 7.33 | 8.32 | 10.64 | 5.44 | 5.67 | 3.24 | 3.25 |
| EPS (Basic) | 0.10 | 0.22 | 0.26 | 0.35 | 0.32 | 0.27 | 0.31 | 0.40 | 0.20 | 0.21 | 0.12 | 0.12 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 555.74 | 654.95 | 537.63 | 490.53 | 366.25 | 434.05 | 628.83 |
| YOY Revenue Growth % | -15.15% | 21.82% | 9.6% | 33.93% | -15.62% | -30.97% | - |
| Other Income | 8.40 | 16.80 | 16.89 | 18.23 | 7.27 | 17.20 | 14.34 |
| Total Income | 564.14 | 671.75 | 554.52 | 508.76 | 373.52 | 451.25 | 643.17 |
| Total Expenses + | 521.50 | 505.86 | 510.05 | 470.98 | 341.65 | 342.52 | 508.75 |
| Cost of Materials Consumed | 355.56 | 377.83 | 390.37 | 366.79 | 269.33 | 259.32 | 422.56 |
| Employee Benefit Expense | 22.85 | 19.51 | 13.53 | 14.66 | 11.33 | 15.07 | 14.71 |
| Other Expenses | 119.44 | 108.51 | 106.15 | 89.53 | 60.99 | 68.13 | 71.47 |
| Operating Profit | 34.24 | 149.09 | 27.58 | 19.55 | 24.59 | 91.54 | 120.09 |
| OPM % | 6.2% | 22.8% | 5.1% | 4% | 6.7% | 21.1% | 19.1% |
| Profit Before Exceptional | 42.64 | 42.46 | 14.30 | 21.54 | 11.80 | 26.87 | 46.55 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 42.64 | 42.46 | 14.30 | 21.54 | 11.80 | 26.87 | 46.55 |
| Tax Expense | 10.92 | 10.83 | 3.37 | 6.24 | 5.29 | 2.15 | 18.14 |
| Tax % | 25.6% | 25.5% | 23.5% | 29% | 44.8% | 8% | 39% |
| Profit After Tax | 31.72 | 31.63 | 10.93 | 15.30 | 6.52 | 24.72 | 28.42 |
| EPS (Basic) | 1.19 | 1.19 | 0.41 | 0.57 | 0.24 | 0.93 | 1.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 918.98 | 917.11 | 765.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 476.54 | 478.64 | 279.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 434.40 | 434.41 | 480.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 354.63 | 262.97 | 336.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 154.84 | 88.94 | 156.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 107.04 | 140.86 | 145.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.13 | 3.62 | 0.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 11.43 | 10.88 | 7.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 26.66 | 26.66 | 26.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 925.90 | 896.80 | 658.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 138.16 | 32.98 | 161.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 182.89 | 223.65 | 254.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 321.05 | 256.62 | 416.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 19.39 | 194.84 | 48.75 | -9.93 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -52.67 | -145.76 | -2.44 | -4.04 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 30.80 | -56.81 | -46.35 | 12.01 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.49 | -7.73 | -0.04 | -1.96 | 0.00 | 0.00 | 0.00 |