| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 96.54 | 30.48 | 31.18 | 74.64 | 61.08 |
| YOY Revenue Growth % | - | - | - | - | -36.73% |
| Other Income | 0.48 | 0.03 | 1.75 | 0.08 | 0.01 |
| Total Income | 97.02 | 30.51 | 32.94 | 74.71 | 61.09 |
| Total Expenses + | 69.67 | 23.20 | 24.82 | 53.79 | 49.67 |
| Cost of Materials Consumed | 46.49 | 18.74 | 19.35 | 50.89 | 32.65 |
| Employee Benefit Expense | 3.92 | 1.37 | 1.91 | 1.76 | 1.91 |
| Other Expenses | 7.72 | 4.05 | 4.36 | 7.51 | 12.75 |
| Operating Profit | 26.87 | 7.28 | 6.36 | 20.85 | 11.42 |
| OPM % | 27.8% | 23.9% | 20.4% | 27.9% | 18.7% |
| Profit Before Tax + | 27.35 | 7.31 | 8.11 | 20.92 | 11.42 |
| Tax Expense | 27.35 | 2.00 | 2.38 | 6.88 | 1.44 |
| Tax % | 100% | 27.4% | 29.4% | 32.9% | 12.6% |
| Profit After Tax | 0.00 | 5.31 | 5.73 | 14.05 | 9.98 |
| EPS (Basic) | 8.52 | 2.13 | 2.29 | 0.56 | 0.40 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 197.38 | 131.19 |
| YOY Revenue Growth % | 50.45% | - |
| Other Income | 1.87 | 0.73 |
| Total Income | 199.25 | 131.92 |
| Total Expenses + | 151.63 | 99.58 |
| Cost of Materials Consumed | 121.63 | 79.23 |
| Employee Benefit Expense | 6.95 | 5.61 |
| Other Expenses | 28.82 | 14.50 |
| Operating Profit | 45.75 | 31.61 |
| OPM % | 23.2% | 24.1% |
| Profit Before Exceptional | 47.62 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 47.62 | 32.34 |
| Tax Expense | 12.70 | 32.34 |
| Tax % | 26.7% | 100% |
| Profit After Tax | 34.92 | 0.00 |
| EPS (Basic) | 1.40 | 10.01 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 29.84 | 21.14 |
| Property, Plant & Equipment | 22.35 | 17.75 |
| Capital Work in Progress | 2.87 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.02 | 0.00 |
| Current Assets + | 179.76 | 135.06 |
| Inventories | 33.97 | 19.47 |
| Trade Receivables | 136.69 | 0.00 |
| Cash and Cash Equivalents | 0.72 | 0.35 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 112.51 | 0.00 |
| Equity Share Capital | 24.98 | 0.00 |
| Other Equity | 86.00 | 0.00 |
| Non-Current Liabilities | 38.47 | 18.95 |
| Current Liabilities | 58.62 | 54.96 |
| Total Liabilities | 97.09 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -13.18 | -27.38 |
| Cash from Investing Activities | -9.44 | -9.28 |
| Cash from Financing Activities | 22.84 | 36.46 |
| Net Increase/Decrease in Cash | 0.22 | -0.20 |