| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 96.21 | 30.48 | 31.18 | 74.64 | 61.12 |
| YOY Revenue Growth % | - | - | - | - | -36.47% |
| Other Income | 0.44 | 0.03 | 1.75 | 0.08 | 0.30 |
| Total Income | 96.65 | 30.51 | 32.94 | 74.71 | 61.43 |
| Total Expenses + | 69.32 | 23.20 | 24.90 | 53.78 | 49.80 |
| Cost of Materials Consumed | 46.52 | 18.74 | 19.35 | 50.89 | 32.95 |
| Employee Benefit Expense | 3.74 | 1.37 | 1.91 | 1.76 | 1.91 |
| Other Expenses | 7.59 | 4.05 | 4.44 | 7.50 | 12.67 |
| Operating Profit | 26.89 | 7.28 | 6.29 | 20.86 | 11.32 |
| OPM % | 27.9% | 23.9% | 20.2% | 27.9% | 18.5% |
| Profit Before Tax + | 27.33 | 7.31 | 8.04 | 20.93 | 11.63 |
| Tax Expense | 27.33 | 2.00 | 2.38 | 6.88 | 1.43 |
| Tax % | 100% | 27.4% | 29.7% | 32.8% | 12.3% |
| Profit After Tax | 0.00 | 5.31 | 5.65 | 14.06 | 10.20 |
| EPS (Basic) | 8.51 | 2.13 | 2.26 | 0.56 | 0.41 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 197.42 | 130.34 |
| YOY Revenue Growth % | 51.47% | - |
| Other Income | 2.16 | 0.66 |
| Total Income | 199.59 | 131.00 |
| Total Expenses + | 151.68 | 98.87 |
| Cost of Materials Consumed | 121.93 | 78.99 |
| Employee Benefit Expense | 6.95 | 5.39 |
| Other Expenses | 28.66 | 14.30 |
| Operating Profit | 45.74 | 31.47 |
| OPM % | 23.2% | 24.1% |
| Profit Before Exceptional | 47.91 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 47.91 | 32.14 |
| Tax Expense | 12.69 | 32.14 |
| Tax % | 26.5% | 100% |
| Profit After Tax | 35.22 | 0.00 |
| EPS (Basic) | 1.41 | 9.95 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 33.66 | 23.10 |
| Property, Plant & Equipment | 19.41 | 17.40 |
| Capital Work in Progress | 2.87 | 0.00 |
| Non-Current Investments | 3.15 | 2.32 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.02 | 0.00 |
| Current Assets + | 173.27 | 129.72 |
| Inventories | 31.59 | 17.54 |
| Trade Receivables | 135.22 | 0.00 |
| Cash and Cash Equivalents | 0.62 | 0.26 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 110.93 | 0.00 |
| Equity Share Capital | 24.98 | 0.00 |
| Other Equity | 85.95 | 0.00 |
| Non-Current Liabilities | 37.68 | 18.95 |
| Current Liabilities | 58.32 | 53.94 |
| Total Liabilities | 96.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -11.44 | -22.39 |
| Cash from Investing Activities | -11.19 | -11.25 |
| Cash from Financing Activities | 22.92 | 33.35 |
| Net Increase/Decrease in Cash | 0.29 | -0.28 |