| Particulars | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 52.98 | 72.15 | 146.69 | 108.37 | 127.72 | 181.02 |
| YOY Revenue Growth % | - | - | - | - | 141.06% | 150.9% |
| Other Income | 0.57 | 0.67 | 0.93 | 1.77 | 1.39 | 1.63 |
| Total Income | 53.55 | 72.82 | 147.63 | 110.14 | 129.12 | 182.65 |
| Total Expenses + | 48.41 | 63.23 | 133.82 | 99.90 | 115.51 | 161.90 |
| Cost of Materials Consumed | 0.15 | 0.13 | 0.16 | 0.38 | 0.45 | 0.29 |
| Employee Benefit Expense | 2.77 | 3.56 | 4.17 | 4.81 | 5.62 | 7.07 |
| Other Expenses | 4.35 | 5.00 | 5.95 | 8.24 | 10.06 | 12.79 |
| Operating Profit | 4.58 | 8.92 | 12.87 | 8.46 | 12.21 | 19.13 |
| OPM % | 8.6% | 12.4% | 8.8% | 7.8% | 9.6% | 10.6% |
| Profit Before Tax + | 5.14 | 9.59 | 13.81 | 10.23 | 13.61 | 20.76 |
| Tax Expense | 5.14 | 9.59 | 13.81 | 10.23 | 13.61 | 20.76 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 4.33 | 7.93 | 11.04 | 8.15 | 10.77 | 14.96 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 308.77 | 255.06 | 125.13 |
| YOY Revenue Growth % | 21.06% | 103.83% | - |
| Other Income | 2.99 | 2.70 | 1.23 |
| Total Income | 311.77 | 257.76 | 126.37 |
| Total Expenses + | 277.40 | 233.74 | 111.64 |
| Cost of Materials Consumed | 0.75 | 0.54 | 0.28 |
| Employee Benefit Expense | 12.69 | 8.98 | 6.33 |
| Other Expenses | 22.85 | 14.19 | 9.40 |
| Operating Profit | 31.37 | 21.32 | 13.50 |
| OPM % | 10.2% | 8.4% | 10.8% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 34.37 | 24.02 | 14.73 |
| Tax Expense | 34.37 | 24.02 | 14.73 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 24.75 | 19.14 | 12.25 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 26.86 | 23.99 | 12.01 |
| Property, Plant & Equipment | 11.20 | 10.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 133.33 | 83.92 | 38.15 |
| Inventories | 79.57 | 55.60 | 24.39 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.47 | 1.87 | 2.69 |
| Current Liabilities | 62.86 | 35.80 | 20.15 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | -8.00 | -24.60 | 3.92 |
| Cash from Investing Activities | -3.33 | -12.05 | -5.77 |
| Cash from Financing Activities | 12.88 | 34.59 | 0.40 |
| Net Increase/Decrease in Cash | 1.32 | -0.17 | -0.45 |