| Particulars | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 44.39 | 52.98 | 72.14 | 146.69 | 108.30 | 127.75 | 181.00 |
| YOY Revenue Growth % | - | - | - | - | 143.98% | 141.11% | 150.88% |
| Other Income | 0.36 | 0.57 | 0.67 | 0.93 | 1.76 | 1.37 | 1.63 |
| Total Income | 44.75 | 53.55 | 72.81 | 147.62 | 110.06 | 129.12 | 182.63 |
| Total Expenses + | 38.67 | 48.36 | 63.22 | 133.81 | 99.81 | 115.49 | 161.88 |
| Cost of Materials Consumed | 0.11 | 0.15 | 0.13 | 0.16 | 0.31 | 0.25 | 0.51 |
| Employee Benefit Expense | 2.47 | 2.77 | 3.56 | 4.17 | 4.81 | 5.62 | 7.07 |
| Other Expenses | 2.52 | 4.30 | 5.00 | 5.94 | 8.23 | 10.04 | 12.78 |
| Operating Profit | 5.72 | 4.62 | 8.93 | 12.88 | 8.48 | 12.26 | 19.12 |
| OPM % | 12.9% | 8.7% | 12.4% | 8.8% | 7.8% | 9.6% | 10.6% |
| Profit Before Tax + | 6.08 | 5.19 | 9.60 | 13.82 | 10.25 | 13.63 | 20.75 |
| Tax Expense | 6.08 | 5.19 | 9.60 | 13.82 | 10.25 | 13.63 | 20.75 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 5.09 | 4.38 | 7.93 | 11.05 | 8.17 | 10.79 | 14.95 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 308.75 | 254.99 | 125.13 | 80.17 |
| YOY Revenue Growth % | 21.08% | 103.78% | 56.08% | - |
| Other Income | 3.00 | 2.70 | 1.23 | 0.63 |
| Total Income | 311.74 | 257.68 | 126.36 | 80.80 |
| Total Expenses + | 277.37 | 233.64 | 111.58 | 70.75 |
| Cost of Materials Consumed | 0.75 | 0.47 | 0.27 | 0.23 |
| Employee Benefit Expense | 12.69 | 8.98 | 6.33 | 4.57 |
| Other Expenses | 22.83 | 14.17 | 9.34 | 6.34 |
| Operating Profit | 31.38 | 21.35 | 13.55 | 9.42 |
| OPM % | 10.2% | 8.4% | 10.8% | 11.7% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 34.37 | 24.04 | 14.78 | 10.05 |
| Tax Expense | 34.37 | 24.04 | 14.78 | 10.05 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 24.76 | 19.16 | 12.31 | 8.39 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 26.81 | 23.93 | 11.94 | 6.70 |
| Property, Plant & Equipment | 11.12 | 9.91 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.03 | 0.03 | 0.03 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 133.41 | 84.00 | 38.22 | 26.18 |
| Inventories | 79.57 | 55.60 | 24.39 | 16.64 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.46 | 1.87 | 2.69 | 4.06 |
| Current Liabilities | 62.79 | 35.74 | 20.10 | 12.32 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -8.22 | -24.59 | 3.86 | 5.48 |
| Cash from Investing Activities | -3.34 | -12.05 | -5.71 | -5.12 |
| Cash from Financing Activities | 12.87 | 34.59 | 0.36 | -0.56 |
| Net Increase/Decrease in Cash | 1.32 | -0.15 | -0.48 | 0.28 |