Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,105.77 | 1,267.60 | 1,394.24 | 1,653.50 | 1,294.30 | 2,494.04 | 1,800.62 | 1,921.49 | 1,504.56 | 2,313.18 | 2,123.92 | 2,006.44 |
| YOY Revenue Growth % | 9278.84% | 83.85% | 18.58% | 43.43% | 17.05% | 96.75% | 29.15% | 16.21% | 16.25% | -7.25% | 17.95% | 4.42% |
| Other Income | 3.12 | 204.72 | 223.86 | 227.04 | 6.24 | 3.90 | 0.25 | 0.32 | 5.30 | 3.55 | 3.57 | 0.93 |
| Total Income | 1,108.88 | 1,472.32 | 1,618.10 | 1,880.54 | 1,300.54 | 2,497.93 | 1,800.87 | 1,921.81 | 1,509.86 | 2,316.73 | 2,127.49 | 2,007.37 |
| Total Expenses + | 402.67 | 232.30 | 231.44 | 219.16 | 332.51 | 99.08 | 93.44 | 117.44 | 1,901.28 | 1,724.81 | 2,583.19 | 2,183.59 |
| Cost of Materials Consumed | 93.30 | 3.55 | -0.73 | 31.21 | 25.98 | 28.85 | 25.52 | 50.33 | 33.40 | 24.97 | 43.81 | 19.32 |
| Employee Benefit Expense | 22.50 | 26.53 | 30.16 | 32.75 | 31.84 | 38.14 | 36.32 | 38.75 | 29.66 | 38.19 | 39.04 | 43.84 |
| Other Expenses | 286.86 | 202.22 | 202.01 | 155.21 | 274.69 | 32.09 | 31.59 | 28.36 | 37.41 | 25.27 | 31.85 | 46.62 |
| Operating Profit | 703.10 | 1,035.30 | 1,162.80 | 1,434.34 | 961.79 | 2,394.96 | 1,707.18 | 1,804.06 | -396.72 | 588.37 | -459.28 | -177.15 |
| OPM % | 63.6% | 81.7% | 83.4% | 86.7% | 74.3% | 96% | 94.8% | 93.9% | -26.4% | 25.4% | -21.6% | -8.8% |
| Profit Before Tax + | -133.07 | 178.69 | 142.22 | 212.93 | -81.33 | 1,005.17 | -270.25 | -191.60 | -391.41 | 591.92 | -455.70 | -176.22 |
| Tax Expense | 4.97 | 0.56 | 1.74 | 25.58 | 0.17 | 153.93 | -28.66 | -21.17 | -32.91 | 89.60 | -59.14 | -14.21 |
| Tax % | - | 0.3% | 1.2% | 12% | - | 15.3% | - | - | - | 15.1% | - | - |
| Profit After Tax | -138.04 | 178.13 | 140.48 | 187.35 | -81.51 | 851.25 | -241.59 | -170.43 | -358.51 | 502.32 | -396.56 | -162.01 |
| EPS (Basic) | -1.02 | 1.29 | 1.02 | 1.36 | -0.59 | 6.17 | -1.75 | -1.23 | -2.58 | 3.64 | -2.87 | -1.17 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 6,866.35 | 5,609.64 | 4,123.79 | 13.99 | 0.10 |
| YOY Revenue Growth % | 22.4% | 36.03% | 29371.22% | 13892.6% | - |
| Other Income | 9.77 | 582.06 | 14.42 | 579.00 | 1.72 |
| Total Income | 6,876.11 | 6,191.69 | 4,138.21 | 592.99 | 1.82 |
| Total Expenses + | 6,724.20 | 935.62 | 994.81 | 22.51 | 1.81 |
| Cost of Materials Consumed | 139.13 | 60.01 | 94.20 | 8.55 | 0.00 |
| Employee Benefit Expense | 142.87 | 121.29 | 73.86 | 6.45 | 0.99 |
| Other Expenses | 128.81 | 754.32 | 826.76 | 7.50 | 0.82 |
| Operating Profit | 142.15 | 4,674.02 | 3,128.98 | -8.52 | -1.71 |
| OPM % | 2.1% | 83.3% | 75.9% | -60.9% | -1711.4% |
| Profit Before Exceptional | 151.91 | 502.53 | -260.68 | 567.40 | 0.01 |
| Exceptional Items | 0.00 | -50.02 | 0.00 | -13.34 | 0.00 |
| Profit Before Tax + | 151.91 | 452.51 | -260.68 | 554.07 | 0.01 |
| Tax Expense | 71.20 | 28.05 | 25.43 | 0.20 | 0.00 |
| Tax % | 46.9% | 6.2% | - | 0% | 0% |
| Profit After Tax | 80.72 | 424.45 | -286.10 | 553.86 | 0.01 |
| EPS (Basic) | 0.61 | 3.09 | -2.07 | 4.01 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 1,227.52 | 601.09 | 0.00 | 0.00 |
| Property, Plant & Equipment | 10.75 | 12.44 | 13.53 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 877.77 | 313.87 | 0.00 | 0.00 |
| Goodwill | 145.61 | 145.60 | 153.59 | 0.00 | 0.00 |
| Other Intangible Assets | 105.26 | 92.63 | 102.02 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 1,464.91 | 1,586.76 | 0.00 | 0.00 |
| Inventories | 823.94 | 918.65 | 1,071.66 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 44.51 | 48.40 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 30.08 | 66.26 | 32.14 | 0.00 | 0.00 |
| Current Investments | 0.00 | 2.80 | 1.35 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 276.45 | 276.45 | 276.45 | 0.00 | 0.00 |
| Other Equity | 645.45 | 562.92 | 133.16 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 50.40 | 49.06 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 1,796.83 | 1,721.73 | 0.00 | 0.00 |
| Total Liabilities | 1,711.73 | 1,847.23 | 1,770.78 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 306.41 | -36.76 | -679.13 | -13.51 | 0.00 |
| Cash from Investing Activities | 29.92 | -26.12 | -20.80 | -102.08 | 0.00 |
| Cash from Financing Activities | -372.51 | 96.99 | 730.11 | 117.36 | 0.00 |
| Net Increase/Decrease in Cash | -36.18 | 34.12 | 30.18 | 1.76 | 0.00 |