Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.89 | 1.33 | 1.06 | 2.03 | 2.01 | 1,024.74 | 5.59 | 5.15 | 4.90 | 614.25 | 4.67 | 4.55 |
| YOY Revenue Growth % | 47.67% | 24.05% | 4.91% | 88.05% | 126.52% | 77238.87% | 429.26% | 153.07% | 144.34% | -40.06% | -16.41% | -11.53% |
| Other Income | 1.23 | 204.19 | 220.86 | 226.98 | 3.80 | 3.86 | 0.03 | 0.12 | 4.54 | 0.02 | 0.02 | 0.01 |
| Total Income | 2.12 | 205.51 | 221.91 | 229.01 | 5.81 | 1,028.60 | 5.62 | 5.27 | 9.45 | 614.27 | 4.69 | 4.56 |
| Total Expenses + | 107.79 | 6.90 | 4.92 | 4.69 | 84.76 | 6.93 | 5.56 | 3.33 | 421.24 | 12.96 | 470.97 | 202.02 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.90 | 1.45 | 1.65 | 4.29 | 3.52 | 5.02 | 3.86 | 2.77 | 1.84 | 2.25 | 2.63 | 1.75 |
| Other Expenses | 106.89 | 5.45 | 3.27 | 0.39 | 81.24 | 1.91 | 1.70 | 0.56 | 0.46 | 0.41 | 0.43 | 0.52 |
| Operating Profit | -106.90 | -5.57 | -3.86 | -2.65 | -82.75 | 1,017.81 | 0.03 | 1.81 | -416.34 | 601.29 | -466.29 | -197.47 |
| OPM % | -12065.6% | -420.6% | -365.8% | -130.4% | -4123.2% | 99.3% | 0.5% | 35.2% | -8489.8% | 97.9% | -9980.6% | -4338.1% |
| Profit Before Tax + | -113.23 | 189.82 | 207.56 | 214.32 | -88.95 | 1,011.58 | -282.94 | -183.26 | -411.80 | 601.31 | -466.28 | -197.46 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 20.08 | -8.21 | 148.49 | -38.26 | -25.04 | -58.88 | 87.26 | -65.42 | -27.04 |
| Tax % | - | 0% | 0% | 9.4% | - | 14.7% | - | - | - | 14.5% | - | - |
| Profit After Tax | -113.23 | 189.82 | 207.56 | 194.24 | -80.74 | 863.09 | -244.68 | -158.23 | -352.92 | 514.05 | -400.85 | -170.42 |
| EPS (Basic) | -0.82 | 1.37 | 1.50 | 1.41 | -0.58 | 6.25 | -1.77 | -1.15 | -2.56 | 3.72 | -2.90 | -1.23 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 186.02 | 6.42 | 4.04 | 2.60 | 0.10 |
| YOY Revenue Growth % | 2797.03% | 58.86% | 55.46% | 2500% | - |
| Other Income | 8.56 | 576.02 | 2.19 | 47.59 | 1.72 |
| Total Income | 194.57 | 582.45 | 6.23 | 50.19 | 1.82 |
| Total Expenses + | 61.00 | 21.46 | 262.58 | 4.93 | 1.81 |
| Employee Benefit Expense | 13.49 | 10.91 | 3.85 | 2.91 | 0.99 |
| Other Expenses | 4.63 | 10.55 | 258.73 | 2.02 | 0.82 |
| Operating Profit | 125.02 | -15.04 | -258.54 | -2.33 | -1.71 |
| OPM % | 67.2% | -234.2% | -6396.3% | -89.6% | -1710.2% |
| Profit Before Exceptional | 133.58 | 522.75 | -280.03 | 43.12 | 0.01 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 133.58 | 522.75 | -280.03 | 43.12 | 0.01 |
| Tax Expense | 26.32 | 11.87 | 0.00 | 0.20 | 0.00 |
| Tax % | 19.7% | 2.3% | - | 0.5% | 0% |
| Profit After Tax | 107.26 | 510.88 | -280.03 | 42.92 | 0.01 |
| EPS (Basic) | 0.78 | 3.70 | -2.03 | 0.31 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 1,428.72 | 870.20 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.06 | 0.08 | 0.05 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 1,419.52 | 864.21 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 15.79 | 5.20 | 4.20 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 152.40 | 56.42 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 4.15 | 1.49 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.19 | 0.19 | 0.32 | 0.00 | 0.00 |
| Current Investments | 0.00 | 1.46 | 1.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 276.45 | 276.45 | 276.45 | 0.00 | 0.00 |
| Other Equity | 776.89 | 672.51 | 158.47 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 12.26 | 2.16 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 619.89 | 489.54 | 0.00 | 0.00 |
| Total Liabilities | 697.97 | 632.16 | 491.69 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -8.66 | -1.71 | -0.23 | -6.68 | 0.00 |
| Cash from Investing Activities | 2.70 | -83.12 | -338.12 | -110.13 | 0.00 |
| Cash from Financing Activities | 5.96 | 84.70 | 337.40 | 118.05 | 0.00 |
| Net Increase/Decrease in Cash | 0.00 | -0.14 | -0.95 | 1.24 | 0.00 |