| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 42.29 | 64.49 | 22.26 | 22.83 | 32.23 | 65.61 |
| YOY Revenue Growth % | - | - | - | - | -23.79% | 1.74% |
| Other Income | -0.03 | 3.41 | 4.10 | 4.47 | 3.29 | 1.51 |
| Total Income | 42.26 | 67.90 | 26.36 | 27.30 | 35.52 | 67.12 |
| Total Expenses + | 41.79 | 53.72 | 25.30 | 26.98 | 35.99 | 49.58 |
| Cost of Materials Consumed | 15.00 | 21.00 | 2.91 | 0.57 | 13.20 | 25.44 |
| Employee Benefit Expense | 7.59 | 7.03 | 6.75 | 6.26 | 7.03 | 6.79 |
| Other Expenses | 6.89 | 7.05 | 5.04 | 5.55 | 5.91 | 8.88 |
| Operating Profit | 0.50 | 10.77 | -3.04 | -4.15 | -3.76 | 16.03 |
| OPM % | 1.2% | 16.7% | -13.7% | -18.2% | -11.7% | 24.4% |
| Profit Before Tax + | 0.47 | 14.18 | 1.06 | 0.32 | -0.47 | 17.29 |
| Tax Expense | 0.27 | 4.86 | 0.49 | -0.10 | 0.93 | 3.04 |
| Tax % | 57.4% | 34.3% | 46.2% | -31.3% | - | 17.6% |
| Profit After Tax | 0.20 | 9.32 | 0.57 | 0.42 | -1.40 | 14.25 |
| EPS (Basic) | 0.66 | 30.44 | 1.87 | 1.36 | -4.56 | 46.46 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 142.93 | 178.55 |
| YOY Revenue Growth % | -19.95% | - |
| Other Income | 13.36 | 10.31 |
| Total Income | 156.29 | 188.86 |
| Total Expenses + | 137.84 | 161.11 |
| Cost of Materials Consumed | 42.11 | 86.99 |
| Employee Benefit Expense | 26.82 | 25.43 |
| Other Expenses | 25.41 | 26.82 |
| Operating Profit | 5.09 | 17.44 |
| OPM % | 3.6% | 9.8% |
| Profit Before Exceptional | 18.45 | 27.75 |
| Exceptional Items | -0.25 | 0.00 |
| Profit Before Tax + | 18.20 | 27.75 |
| Tax Expense | 4.36 | 7.57 |
| Tax % | 24% | 27.3% |
| Profit After Tax | 13.84 | 20.18 |
| EPS (Basic) | 45.12 | 65.78 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 51.05 | 41.51 |
| Property, Plant & Equipment | 44.20 | 36.47 |
| Capital Work in Progress | 0.35 | 0.00 |
| Non-Current Investments | 2.75 | 2.47 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 1.04 | 1.70 |
| Current Assets + | 216.66 | 196.89 |
| Inventories | 71.94 | 68.46 |
| Trade Receivables | 61.06 | 25.15 |
| Cash and Cash Equivalents | 1.92 | 1.30 |
| Current Investments | 55.12 | 74.28 |
| LIABILITIES & EQUITY | ||
| Total Equity | 140.51 | 126.32 |
| Equity Share Capital | 3.07 | 3.06 |
| Other Equity | 137.44 | 123.26 |
| Non-Current Liabilities | 1.02 | 2.08 |
| Current Liabilities | 126.18 | 110.00 |
| Total Liabilities | 127.20 | 112.08 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -77.84 | 26.05 |
| Cash from Investing Activities | 36.58 | -36.05 |
| Cash from Financing Activities | 41.88 | -2.00 |
| Net Increase/Decrease in Cash | 0.62 | -12.00 |