| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 42.30 | 64.50 | 22.24 | 22.26 | 30.79 | 64.14 |
| YOY Revenue Growth % | - | - | - | - | -27.21% | -0.56% |
| Other Income | -0.04 | 3.41 | 4.10 | 4.47 | 3.29 | 1.51 |
| Total Income | 42.26 | 67.91 | 26.34 | 26.73 | 34.08 | 65.65 |
| Total Expenses + | 41.79 | 53.72 | 25.23 | 26.56 | 35.02 | 48.66 |
| Cost of Materials Consumed | 15.00 | 21.00 | 2.91 | 0.57 | 13.20 | 25.44 |
| Employee Benefit Expense | 7.59 | 7.03 | 6.66 | 6.25 | 7.00 | 6.76 |
| Other Expenses | 6.89 | 7.05 | 5.01 | 5.53 | 5.85 | 8.81 |
| Operating Profit | 0.51 | 10.78 | -2.99 | -4.30 | -4.23 | 15.48 |
| OPM % | 1.2% | 16.7% | -13.4% | -19.3% | -13.7% | 24.1% |
| Profit Before Tax + | 0.47 | 14.19 | 1.11 | 0.17 | -0.94 | 16.74 |
| Tax Expense | 0.27 | 4.85 | 0.48 | -0.15 | 0.74 | 2.64 |
| Tax % | 57.4% | 34.2% | 43.2% | -88.2% | - | 15.8% |
| Profit After Tax | 0.20 | 9.34 | 0.63 | 0.32 | -1.68 | 14.10 |
| EPS (Basic) | 0.65 | 60.90 | 2.05 | 1.05 | -5.48 | 45.98 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 139.44 | 178.53 |
| YOY Revenue Growth % | -21.9% | - |
| Other Income | 13.36 | 10.31 |
| Total Income | 152.80 | 188.84 |
| Total Expenses + | 135.47 | 161.09 |
| Cost of Materials Consumed | 42.11 | 86.99 |
| Employee Benefit Expense | 26.66 | 25.43 |
| Other Expenses | 25.22 | 26.80 |
| Operating Profit | 3.97 | 17.44 |
| OPM % | 2.8% | 9.8% |
| Profit Before Exceptional | 17.33 | 27.75 |
| Exceptional Items | -0.25 | 0.00 |
| Profit Before Tax + | 17.08 | 27.75 |
| Tax Expense | 3.71 | 7.57 |
| Tax % | 21.7% | 27.3% |
| Profit After Tax | 13.37 | 20.18 |
| EPS (Basic) | 43.59 | 131.58 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 51.07 | 41.53 |
| Property, Plant & Equipment | 45.24 | 36.47 |
| Capital Work in Progress | 0.35 | 0.00 |
| Non-Current Investments | 0.00 | 2.48 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 1.70 |
| Current Assets + | 214.30 | 196.88 |
| Inventories | 71.86 | 68.46 |
| Trade Receivables | 60.44 | 25.15 |
| Cash and Cash Equivalents | 1.72 | 1.29 |
| Current Investments | 55.13 | 74.26 |
| LIABILITIES & EQUITY | ||
| Total Equity | 140.05 | 126.32 |
| Equity Share Capital | 3.07 | 3.06 |
| Other Equity | 136.98 | 123.26 |
| Non-Current Liabilities | 1.02 | 2.09 |
| Current Liabilities | 124.30 | 110.00 |
| Total Liabilities | 125.32 | 112.09 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -70.77 | 26.04 |
| Cash from Investing Activities | 28.60 | -36.05 |
| Cash from Financing Activities | 42.60 | -2.00 |
| Net Increase/Decrease in Cash | 0.43 | -12.01 |