Current Price: ₹0.00
| Particulars | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2.45 | 1.09 | 1.27 | 2.36 | 1.39 | 0.03 |
| YOY Revenue Growth % | - | - | - | - | -43.34% | -96.82% |
| Other Income | 0.50 | 0.00 | 0.00 | 0.08 | 0.05 | 0.34 |
| Total Income | 2.94 | 1.09 | 1.27 | 2.44 | 1.44 | 0.37 |
| Total Expenses + | 3.21 | 0.98 | 1.31 | 2.44 | 1.11 | 2.23 |
| Cost of Materials Consumed | 1.47 | 0.05 | 0.52 | 0.92 | 0.30 | 0.02 |
| Employee Benefit Expense | 0.13 | 0.30 | 0.14 | 0.04 | 0.04 | 0.02 |
| Other Expenses | 1.62 | 0.62 | 0.66 | 1.47 | 0.73 | 0.69 |
| Operating Profit | -0.76 | 0.12 | -0.05 | -0.08 | 0.28 | -2.19 |
| OPM % | -31.2% | 10.6% | -3.7% | -3.2% | 20% | -6314.4% |
| Profit Before Tax + | -5.18 | 0.05 | -0.09 | -22.91 | 0.33 | -1.86 |
| Tax Expense | 0.25 | 0.00 | 0.00 | -0.12 | 0.00 | 0.00 |
| Tax % | - | 0% | - | - | 0% | - |
| Profit After Tax | -5.44 | 0.05 | -0.09 | -22.79 | 0.33 | -1.86 |
| EPS (Basic) | -2.14 | 0.02 | -0.04 | -9.03 | 0.22 | -0.73 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 6.11 | 2.76 |
| YOY Revenue Growth % | 121.2% | - |
| Other Income | 0.29 | 0.50 |
| Total Income | 6.39 | 3.26 |
| Total Expenses + | 5.95 | 4.12 |
| Cost of Materials Consumed | 1.80 | 1.47 |
| Employee Benefit Expense | 0.52 | 0.20 |
| Other Expenses | 3.42 | 2.45 |
| Operating Profit | 0.16 | -1.36 |
| OPM % | 2.6% | -49.2% |
| Profit Before Exceptional | 0.45 | -21.10 |
| Exceptional Items | -22.84 | 0.00 |
| Profit Before Tax + | -22.40 | -21.10 |
| Tax Expense | -0.01 | 0.25 |
| Tax % | - | - |
| Profit After Tax | -22.39 | -21.35 |
| EPS (Basic) | -8.82 | -8.41 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 23.57 | 44.37 |
| Property, Plant & Equipment | 6.41 | 36.85 |
| Capital Work in Progress | 9.64 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 31.73 | 29.50 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 0.47 | 2.71 |
| Cash and Cash Equivalents | 28.31 | 24.69 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 25.37 | 25.37 |
| Other Equity | -36.42 | -14.09 |
| Non-Current Liabilities | 1.38 | 2.12 |
| Current Liabilities | 64.43 | 59.98 |
| Total Liabilities | 65.82 | 62.09 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 5.81 | -10.80 |
| Cash from Investing Activities | -2.19 | 44.76 |
| Cash from Financing Activities | 0.00 | -9.57 |
| Net Increase/Decrease in Cash | 3.62 | 24.39 |