Current Price: ₹0.00
| Particulars | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1.50 | 1.00 | 1.27 | 2.36 | 1.39 | 0.03 |
| YOY Revenue Growth % | - | - | - | - | -7.64% | -96.53% |
| Other Income | 0.29 | 0.00 | 0.00 | 0.08 | 0.05 | 0.34 |
| Total Income | 1.79 | 1.00 | 1.27 | 2.44 | 1.44 | 0.37 |
| Total Expenses + | 2.48 | 0.87 | 1.05 | 2.26 | 1.31 | 2.21 |
| Cost of Materials Consumed | 1.00 | 0.00 | 0.37 | 0.83 | 0.51 | 0.02 |
| Employee Benefit Expense | 0.02 | 0.30 | 0.13 | 0.03 | 0.04 | 0.02 |
| Other Expenses | 1.46 | 0.58 | 0.55 | 1.40 | 0.73 | 0.67 |
| Operating Profit | -0.98 | 0.13 | 0.21 | 0.10 | 0.07 | -2.17 |
| OPM % | -65.2% | 12.8% | 16.9% | 4.4% | 5.1% | -6258.2% |
| Profit Before Tax + | -5.61 | 0.06 | 0.17 | -22.73 | 0.12 | -1.84 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | 0% | 0% | - | 0% | - |
| Profit After Tax | -5.61 | 0.06 | 0.17 | -22.73 | 0.12 | -1.84 |
| EPS (Basic) | -2.21 | 0.03 | 0.07 | -8.96 | 0.05 | -0.72 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 6.01 | 1.50 |
| YOY Revenue Growth % | 300.89% | - |
| Other Income | 0.13 | 0.29 |
| Total Income | 6.15 | 1.79 |
| Total Expenses + | 5.67 | 3.15 |
| Cost of Materials Consumed | 1.71 | 1.00 |
| Employee Benefit Expense | 0.50 | 0.07 |
| Other Expenses | 3.25 | 2.08 |
| Operating Profit | 0.34 | -1.65 |
| OPM % | 5.7% | -110.2% |
| Profit Before Exceptional | 0.47 | -21.60 |
| Exceptional Items | -22.84 | 0.00 |
| Profit Before Tax + | -22.37 | -21.60 |
| Tax Expense | 0.00 | 0.00 |
| Tax % | - | - |
| Profit After Tax | -22.37 | -21.60 |
| EPS (Basic) | -8.82 | -6.18 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 21.95 | 42.75 |
| Property, Plant & Equipment | 4.79 | 35.24 |
| Capital Work in Progress | 9.64 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 31.17 | 28.19 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 0.01 | 1.76 |
| Cash and Cash Equivalents | 28.28 | 24.61 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 25.37 | 25.37 |
| Other Equity | -36.81 | -14.49 |
| Non-Current Liabilities | 0.00 | 1.30 |
| Current Liabilities | 64.55 | 58.76 |
| Total Liabilities | 64.55 | 60.06 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 5.85 | -12.41 |
| Cash from Investing Activities | -2.19 | 46.38 |
| Cash from Financing Activities | 0.00 | -9.57 |
| Net Increase/Decrease in Cash | 3.67 | 24.39 |