| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 240.18 | 160.78 | 203.60 | 174.33 | 166.82 | 163.48 | 173.91 | 199.74 | 186.28 | 181.06 | 205.54 | 201.68 |
| YOY Revenue Growth % | -25.01% | -1.27% | 10.31% | 11.03% | -30.54% | 1.68% | -14.58% | 14.58% | 11.66% | 10.75% | 18.19% | 0.97% |
| Other Income | 36.14 | 34.46 | 6.70 | 21.13 | 4.88 | 6.54 | 30.39 | 13.95 | 27.27 | 25.10 | 27.03 | -26.52 |
| Total Income | 276.32 | 195.24 | 210.30 | 195.46 | 171.70 | 170.02 | 204.30 | 213.69 | 213.55 | 206.16 | 232.56 | 175.16 |
| Total Expenses + | 270.60 | 220.06 | 250.17 | 235.62 | 185.54 | 171.05 | 190.85 | 176.03 | 177.94 | 171.20 | 164.50 | 166.77 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 7.38 | 6.84 | 7.80 | 8.98 | 7.08 | 7.65 | 7.17 | 7.53 | 6.70 | 6.45 | 7.02 | 6.28 |
| Other Expenses | 127.37 | 67.41 | 115.56 | 104.97 | 66.71 | 55.06 | 50.46 | 68.78 | 50.22 | 43.24 | 50.03 | 111.38 |
| Operating Profit | -30.42 | -59.28 | -46.56 | -61.29 | -18.71 | -7.57 | -16.94 | 23.71 | 8.34 | 9.86 | 41.04 | 34.91 |
| OPM % | -12.7% | -36.9% | -22.9% | -35.2% | -11.2% | -4.6% | -9.7% | 11.9% | 4.5% | 5.4% | 20% | 17.3% |
| Profit Before Tax + | -15.09 | -309.35 | -126.51 | -107.22 | -13.83 | 49.21 | 13.45 | -59.05 | 35.61 | 34.96 | -71.77 | 63.60 |
| Tax Expense | 6.01 | -13.52 | -3.70 | -13.71 | 2.10 | 2.49 | 6.72 | 12.73 | 9.75 | 9.65 | 20.24 | -22.30 |
| Tax % | - | - | - | - | - | 5.1% | 50% | - | 27.4% | 27.6% | - | -35.1% |
| Profit After Tax | -21.10 | -295.84 | -122.82 | -93.50 | -15.93 | 46.72 | 6.73 | -71.77 | 25.86 | 25.31 | -92.01 | 85.90 |
| EPS (Basic) | -0.66 | -8.52 | -3.53 | -2.72 | -0.59 | 1.08 | -0.11 | -2.44 | 0.34 | 0.30 | -3.10 | 1.90 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 774.56 | 703.96 | 778.89 | 824.73 | 962.33 | 1,280.79 | 2,270.40 |
| YOY Revenue Growth % | 10.03% | -9.62% | -5.56% | -14.3% | -24.86% | -43.59% | - |
| Other Income | 52.88 | 55.76 | 98.43 | 268.36 | 874.77 | 328.66 | 312.36 |
| Total Income | 827.43 | 759.71 | 877.32 | 1,093.09 | 1,837.10 | 1,609.45 | 2,582.76 |
| Total Expenses + | 680.41 | 723.47 | 976.44 | 1,079.17 | 1,723.14 | 1,892.73 | 1,414.18 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Employee Benefit Expense | 26.45 | 29.44 | 31.00 | 28.98 | 31.05 | 30.73 | 49.24 |
| Other Expenses | 254.88 | 241.02 | 415.31 | 417.13 | 744.01 | 868.09 | 1,364.91 |
| Operating Profit | 94.15 | -19.51 | -197.56 | -254.44 | -760.81 | -611.95 | 856.23 |
| OPM % | 12.2% | -2.8% | -25.4% | -30.9% | -79.1% | -47.8% | 37.7% |
| Profit Before Exceptional | 147.03 | 36.24 | -99.12 | 13.92 | 113.96 | -283.29 | -400.00 |
| Exceptional Items | -84.62 | -46.47 | -459.05 | -399.47 | -151.52 | 43.05 | 1,502.85 |
| Profit Before Tax + | 62.41 | -10.22 | -558.17 | -385.55 | -37.57 | -240.24 | 1,102.85 |
| Tax Expense | 17.35 | 24.03 | -24.92 | -20.63 | -16.29 | 38.06 | 73.49 |
| Tax % | 27.8% | - | - | - | - | - | 6.7% |
| Profit After Tax | 45.06 | -34.26 | -533.25 | -364.92 | -21.28 | -278.30 | 1,029.36 |
| EPS (Basic) | -0.57 | -2.13 | -15.42 | -10.65 | -0.58 | -7.90 | 29.35 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 113.05 | 947.58 | 983.16 | 2,088.04 | 3,682.67 | 7,867.82 | 0.00 |
| Property, Plant & Equipment | 0.38 | 0.26 | 1.23 | 1.75 | 1.98 | 6.50 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 40.97 | 40.97 | 40.96 | 121.66 | 175.92 | 718.87 | 0.00 |
| Goodwill | 26.53 | 26.53 | 26.53 | 26.53 | 26.53 | 26.53 | 0.00 |
| Other Intangible Assets | 41.05 | 86.52 | 124.93 | 160.17 | 189.06 | 3,907.77 | 0.00 |
| Current Assets + | 2,904.84 | 2,930.87 | 3,151.93 | 3,395.17 | 3,821.61 | 1,557.50 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 81.51 | 45.12 | 38.23 | 384.25 | 12.01 | 39.36 | 0.00 |
| Cash and Cash Equivalents | 51.54 | 28.38 | 36.65 | 46.21 | 121.21 | 98.01 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.06 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | -574.64 | -567.22 | -629.46 | -237.52 | 146.48 | 187.00 | 0.00 |
| Equity Share Capital | 352.23 | 352.23 | 352.23 | 352.23 | 352.23 | 352.23 | 0.00 |
| Other Equity | -970.71 | -897.63 | -919.19 | -517.38 | -123.18 | -165.23 | 0.00 |
| Non-Current Liabilities | 0.70 | 652.77 | 1,081.73 | 1,870.30 | 2,812.67 | 6,403.41 | 0.00 |
| Current Liabilities | 3,822.57 | 3,882.57 | 3,653.86 | 3,991.08 | 4,487.31 | 2,984.53 | 0.00 |
| Total Liabilities | 4,916.48 | 5,807.23 | 6,148.36 | 7,936.85 | 8,771.45 | 9,556.15 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 980.75 | 606.03 | 1,265.43 | 1,643.36 | -725.19 | 769.40 | 0.00 |
| Cash from Investing Activities | -100.02 | -299.04 | -28.96 | -190.85 | 2,142.03 | 85.10 | 0.00 |
| Cash from Financing Activities | -857.57 | -315.27 | -1,246.03 | -1,527.52 | -1,393.64 | -812.91 | 0.00 |
| Net Increase/Decrease in Cash | 23.16 | -8.27 | -9.56 | -75.00 | 23.21 | 41.59 | 0.00 |