Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 13.17 | 13.00 | 7.77 | 1.67 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | -72.86% | -45.31% | -74.25% | -92.53% | -99.5% | -100% | -100% | -100% | -100% | - | - | - |
| Other Income | 9.83 | 7.70 | 3.92 | 2.85 | 6.23 | 2.97 | 2.89 | 3.03 | 2.79 | 4.36 | 2.84 | 2.85 |
| Total Income | 23.01 | 20.70 | 11.69 | 4.52 | 6.30 | 2.97 | 2.89 | 3.03 | 2.79 | 4.36 | 2.84 | 2.85 |
| Total Expenses + | 11.76 | 16.33 | 10.31 | 6.56 | 5.88 | 4.16 | 5.59 | 5.47 | 33.54 | 21.46 | 22.70 | 22.82 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.74 | 2.18 | 2.31 | 3.24 | 2.47 | 2.15 | 2.14 | 2.01 | 1.81 | 1.79 | 1.78 | 1.41 |
| Other Expenses | 10.02 | 14.15 | 8.00 | 3.33 | 3.41 | 2.01 | 3.46 | 3.46 | 13.44 | 0.53 | 0.58 | 1.15 |
| Operating Profit | 1.41 | -3.33 | -2.54 | -4.90 | -5.82 | -4.16 | -5.59 | -5.47 | -33.54 | -21.46 | -22.70 | -22.82 |
| OPM % | 10.7% | -25.6% | -32.7% | -294.2% | -8812.1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit Before Tax + | -20.73 | -105.26 | -273.59 | -113.38 | -70.07 | -27.91 | 37.98 | -17.42 | -130.74 | -17.10 | -19.86 | -119.97 |
| Tax Expense | -22.81 | 0.00 | 0.00 | 0.00 | -0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | 0% | - | - | - | - | - |
| Profit After Tax | 2.08 | -105.26 | -273.59 | -113.38 | -69.88 | -27.91 | 37.98 | -17.42 | -130.74 | -17.10 | -19.86 | -119.97 |
| EPS (Basic) | 0.06 | -2.99 | -7.77 | -3.22 | -1.98 | -0.79 | 1.08 | -0.49 | -3.71 | -0.49 | -0.56 | -3.41 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 22.50 | 89.41 | 204.21 | 192.76 | 181.77 | 337.79 |
| YOY Revenue Growth % | -100% | -74.84% | -56.21% | 5.94% | 6.05% | -46.19% | - |
| Other Income | 11.69 | 20.70 | 37.95 | 30.24 | 11.25 | 76.65 | 46.96 |
| Total Income | 11.69 | 43.20 | 127.36 | 234.45 | 204.00 | 258.42 | 384.75 |
| Total Expenses + | 100.91 | 39.08 | 79.20 | 173.94 | 90.64 | 226.07 | 116.31 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 15.03 |
| Employee Benefit Expense | 8.11 | 10.20 | 4.75 | 5.21 | 3.59 | 3.34 | 3.53 |
| Other Expenses | 22.37 | 28.88 | 74.45 | 168.73 | 87.05 | 222.70 | 97.75 |
| Operating Profit | -100.91 | -16.58 | 10.21 | 30.27 | 102.11 | -44.30 | 221.49 |
| OPM % | 0% | -73.7% | 11.4% | 14.8% | 53% | -24.4% | 65.6% |
| Profit Before Exceptional | -89.22 | -111.35 | -79.65 | -82.33 | -14.31 | -181.00 | 104.61 |
| Exceptional Items | -48.87 | -450.95 | -317.35 | -144.42 | 43.05 | 619.81 | 0.00 |
| Profit Before Tax + | -138.09 | -562.30 | -397.01 | -226.75 | 28.74 | 438.81 | 104.61 |
| Tax Expense | 0.00 | -0.18 | -39.46 | -35.11 | 6.85 | 62.19 | 36.87 |
| Tax % | - | - | - | - | 23.8% | 14.2% | 35.2% |
| Profit After Tax | -138.09 | -562.11 | -357.55 | -191.65 | 21.89 | 376.62 | 67.74 |
| EPS (Basic) | -3.92 | -15.96 | -10.15 | -5.43 | 0.62 | 10.69 | 1.92 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,069.63 | 1,297.33 | 1,765.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.06 | 0.08 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,068.61 | 1,296.31 | 1,701.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 126.80 | 151.69 | 237.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 25.25 | 38.01 | 110.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.20 | 17.00 | 3.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 352.23 | 352.23 | 352.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 263.74 | 359.55 | 921.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 191.97 | 474.78 | 562.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 519.21 | 393.18 | 472.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 711.18 | 867.96 | 1,035.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -155.95 | -42.17 | 21.11 | 12.38 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 184.84 | 308.09 | 80.55 | 352.72 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -42.69 | -252.31 | -152.33 | -311.64 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -13.80 | 13.61 | -50.67 | 53.46 | 0.00 | 0.00 | 0.00 |