Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 157.02 | 240.18 | 160.78 | 203.60 | 174.33 | 166.82 | 163.48 | 173.91 | 199.74 | 186.28 | 181.06 | 205.54 |
| YOY Revenue Growth % | -54.54% | -25.01% | -1.27% | 10.31% | 11.03% | -30.54% | 1.68% | -14.58% | 14.58% | 11.66% | 10.75% | 18.19% |
| Other Income | 52.53 | 36.14 | 34.46 | 6.70 | 21.13 | 4.88 | 6.54 | 30.39 | 13.95 | 27.27 | 25.10 | 27.03 |
| Total Income | 209.55 | 276.32 | 195.24 | 210.30 | 195.46 | 171.70 | 170.02 | 204.30 | 213.69 | 213.55 | 206.16 | 232.56 |
| Total Expenses + | 63.88 | 134.75 | 74.25 | 123.36 | 113.94 | 73.80 | 62.71 | 57.63 | 176.03 | 177.94 | 171.20 | 164.50 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 7.36 | 7.38 | 6.84 | 7.80 | 8.98 | 7.08 | 7.65 | 7.17 | 7.53 | 6.70 | 6.45 | 7.02 |
| Other Expenses | 56.52 | 127.37 | 67.41 | 115.56 | 104.97 | 66.71 | 55.06 | 50.46 | 68.78 | 50.22 | 43.24 | 50.03 |
| Operating Profit | 93.13 | 105.43 | 86.53 | 80.24 | 60.38 | 93.03 | 100.77 | 116.28 | 23.71 | 8.34 | 9.86 | 41.04 |
| OPM % | 59.3% | 43.9% | 53.8% | 39.4% | 34.6% | 55.8% | 61.6% | 66.9% | 11.9% | 4.5% | 5.4% | 20% |
| Profit Before Tax + | 328.63 | -15.09 | -309.35 | -126.51 | -107.22 | -13.83 | 49.21 | 13.45 | -59.05 | 35.61 | 34.96 | -71.77 |
| Tax Expense | -16.35 | 6.01 | -13.52 | -3.70 | -13.71 | 2.10 | 2.49 | 6.72 | 12.73 | 9.75 | 9.65 | 20.24 |
| Tax % | -5% | - | - | - | - | - | 5.1% | 50% | - | 27.4% | 27.6% | - |
| Profit After Tax | 344.98 | -21.10 | -295.84 | -122.82 | -93.50 | -15.93 | 46.72 | 6.73 | -71.77 | 25.86 | 25.31 | -92.01 |
| EPS (Basic) | 9.71 | -0.66 | -8.52 | -3.53 | -2.72 | -0.59 | 1.08 | -0.11 | -2.44 | 0.34 | 0.30 | -3.10 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 703.96 | 778.89 | 824.73 | 962.33 | 1,280.79 | 2,270.40 | 2,276.06 |
| YOY Revenue Growth % | -9.62% | -5.56% | -14.3% | -24.86% | -43.59% | -0.25% | - |
| Other Income | 55.76 | 98.43 | 268.36 | 874.77 | 328.66 | 312.36 | 46.42 |
| Total Income | 759.71 | 877.32 | 1,093.09 | 1,837.10 | 1,609.45 | 2,582.76 | 2,322.48 |
| Total Expenses + | 723.47 | 446.31 | 446.11 | 775.06 | 898.82 | 1,414.18 | 1,218.31 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 15.03 |
| Employee Benefit Expense | 29.44 | 31.00 | 28.98 | 31.05 | 30.73 | 49.24 | 48.33 |
| Other Expenses | 241.02 | 415.31 | 417.13 | 744.01 | 868.09 | 1,364.91 | 1,154.95 |
| Operating Profit | -19.51 | 332.58 | 378.62 | 187.26 | 381.97 | 856.23 | 1,057.75 |
| OPM % | -2.8% | 42.7% | 45.9% | 19.5% | 29.8% | 37.7% | 46.5% |
| Profit Before Exceptional | 36.24 | -99.12 | 13.92 | 113.96 | -283.29 | -400.00 | -297.22 |
| Exceptional Items | -46.47 | -459.05 | -399.47 | -151.52 | 43.05 | 1,502.85 | 0.00 |
| Profit Before Tax + | -10.22 | -558.17 | -385.55 | -37.57 | -240.24 | 1,102.85 | -297.22 |
| Tax Expense | 24.03 | -24.92 | -20.63 | -16.29 | 38.06 | 73.49 | 40.75 |
| Tax % | - | - | - | - | - | 6.7% | - |
| Profit After Tax | -34.26 | -533.25 | -364.92 | -21.28 | -278.30 | 1,029.36 | -337.97 |
| EPS (Basic) | -2.13 | -15.42 | -10.65 | -0.58 | -7.90 | 29.35 | -9.34 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 947.58 | 983.16 | 2,088.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.26 | 1.23 | 1.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 40.97 | 40.96 | 121.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 26.53 | 26.53 | 26.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 86.52 | 124.93 | 160.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,930.87 | 3,151.93 | 3,395.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 45.12 | 38.23 | 384.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 28.38 | 36.65 | 46.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 352.23 | 352.23 | 352.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -897.63 | -919.19 | -517.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 652.77 | 1,081.73 | 1,870.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3,882.57 | 3,653.86 | 3,991.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,807.23 | 6,148.36 | 7,936.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 606.03 | 1,265.43 | 1,643.36 | -725.19 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -299.04 | -28.96 | -190.85 | 2,142.03 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -315.27 | -1,246.03 | -1,527.52 | -1,393.64 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -8.27 | -9.56 | -75.00 | 23.21 | 0.00 | 0.00 | 0.00 |