Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 85.31 | 95.85 | 96.26 | 105.84 | 110.78 | 113.91 | 102.08 | 202.41 | 102.39 | 107.11 | 89.20 | 102.53 |
| YOY Revenue Growth % | -27.5% | -17.07% | 18.2% | 51.67% | 29.86% | 18.84% | 6.05% | 91.24% | -7.57% | -5.97% | -12.62% | -49.35% |
| Other Income | 6.05 | 5.56 | 5.73 | 3.60 | 10.89 | 12.11 | -0.39 | 2.20 | 22.68 | 10.36 | 12.33 | 11.27 |
| Total Income | 91.36 | 101.41 | 101.99 | 109.44 | 121.67 | 126.01 | 101.70 | 204.61 | 125.08 | 117.47 | 101.53 | 113.80 |
| Total Expenses + | 76.69 | 73.52 | 77.11 | 83.72 | 89.67 | 96.71 | 80.95 | 173.93 | 100.34 | 92.84 | 94.65 | 108.33 |
| Cost of Materials Consumed | 46.08 | 44.02 | 46.40 | 49.03 | 54.66 | 59.24 | 46.68 | 86.93 | 42.41 | 47.57 | 41.59 | 41.97 |
| Employee Benefit Expense | 4.71 | 5.11 | 5.16 | 4.55 | 5.22 | 5.44 | 5.71 | 10.62 | 5.72 | 5.85 | 6.25 | 6.64 |
| Other Expenses | 25.89 | 24.39 | 25.55 | 30.14 | 29.79 | 32.03 | 28.56 | 63.99 | 44.14 | 32.36 | 30.55 | 50.43 |
| Operating Profit | 8.62 | 22.34 | 19.15 | 22.12 | 21.11 | 17.20 | 21.13 | 28.48 | 2.05 | 14.27 | -5.45 | -5.80 |
| OPM % | 10.1% | 23.3% | 19.9% | 20.9% | 19.1% | 15.1% | 20.7% | 14.1% | 2% | 13.3% | -6.1% | -5.7% |
| Profit Before Tax + | 9.20 | 9.31 | 11.52 | 15.06 | 22.37 | 25.81 | 16.55 | 30.68 | 24.73 | 24.63 | 6.88 | -71.66 |
| Tax Expense | 2.90 | 2.79 | 3.04 | 3.64 | 5.66 | 6.53 | 2.80 | 4.31 | 2.40 | 5.59 | 1.86 | -11.94 |
| Tax % | 31.5% | 30% | 26.4% | 24.2% | 25.3% | 25.3% | 16.9% | 14.1% | 9.7% | 22.7% | 27% | - |
| Profit After Tax | 6.30 | 6.52 | 8.48 | 11.42 | 16.71 | 19.28 | 13.75 | 26.37 | 22.34 | 19.04 | 5.02 | -59.72 |
| EPS (Basic) | 0.76 | 0.78 | 1.02 | 1.38 | 1.99 | 2.30 | 1.65 | 3.17 | 2.68 | 2.27 | 0.00 | -7.14 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 427.10 | 383.26 | 387.40 | 425.72 | 257.81 | 310.94 | 0.00 |
| YOY Revenue Growth % | 11.44% | -1.07% | -9% | 65.13% | -17.09% | - | - |
| Other Income | 25.19 | 20.94 | 9.88 | 17.47 | 16.33 | 17.54 | 0.00 |
| Total Income | 452.29 | 404.20 | 397.28 | 443.19 | 274.14 | 328.48 | 0.00 |
| Total Expenses + | 373.43 | 311.04 | 324.91 | 374.99 | 206.78 | 261.67 | 0.00 |
| Cost of Materials Consumed | 200.82 | 185.54 | 195.29 | 236.12 | 110.84 | 143.79 | 0.00 |
| Employee Benefit Expense | 21.29 | 19.54 | 16.74 | 17.38 | 12.17 | 14.94 | 0.00 |
| Other Expenses | 125.81 | 105.96 | 112.88 | 121.49 | 83.77 | 102.94 | 0.00 |
| Operating Profit | 53.67 | 72.23 | 62.49 | 50.73 | 51.03 | 49.27 | 0.00 |
| OPM % | 12.6% | 18.8% | 16.1% | 11.9% | 19.8% | 15.8% | 0% |
| Profit Before Exceptional | 78.86 | 45.08 | 32.28 | 65.36 | 35.44 | 31.57 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 78.86 | 45.08 | 32.28 | 65.36 | 35.44 | 31.57 | 0.00 |
| Tax Expense | 16.50 | 12.36 | 10.90 | 18.01 | 8.89 | 2.47 | 0.00 |
| Tax % | 20.9% | 27.4% | 33.8% | 27.6% | 25.1% | 7.8% | - |
| Profit After Tax | 62.36 | 32.72 | 21.38 | 47.35 | 26.55 | 29.10 | 0.00 |
| EPS (Basic) | 7.47 | 3.94 | 2.56 | 5.67 | 3.14 | 3.51 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 480.70 | 393.34 | 371.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 238.66 | 239.87 | 258.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 236.25 | 147.79 | 106.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.31 | 0.08 | 0.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 271.96 | 257.26 | 209.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 99.92 | 84.73 | 98.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 94.45 | 91.06 | 60.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.48 | 3.69 | 5.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 49.34 | 46.24 | 18.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 8.35 | 8.35 | 8.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 481.52 | 419.96 | 386.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 44.52 | 50.12 | 26.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 218.21 | 172.11 | 158.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 262.73 | 222.23 | 185.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 62.40 | 31.02 | 102.02 | 35.50 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -90.16 | -56.26 | -55.81 | -25.84 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 26.55 | 23.84 | -45.50 | -17.58 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -1.21 | -1.39 | 0.71 | -7.91 | 0.00 | 0.00 | 0.00 |