Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 85.09 | 95.79 | 95.94 | 105.35 | 110.54 | 113.89 | 99.93 | 199.24 | 101.65 | 107.56 | 88.63 | 98.50 |
| YOY Revenue Growth % | -29.12% | -16.84% | 18.04% | 50.93% | 29.91% | 18.9% | 4.15% | 89.12% | -8.04% | -5.56% | -11.3% | -50.56% |
| Other Income | 6.05 | 5.46 | 5.51 | 3.38 | 10.67 | 12.11 | -0.40 | 1.62 | 23.49 | 10.36 | 12.33 | 11.27 |
| Total Income | 91.14 | 101.25 | 101.45 | 108.72 | 121.21 | 126.00 | 99.53 | 200.86 | 125.14 | 117.92 | 100.97 | 109.77 |
| Total Expenses + | 76.37 | 73.68 | 76.03 | 83.39 | 89.25 | 96.71 | 80.65 | 178.57 | 100.08 | 93.12 | 79.93 | 102.23 |
| Cost of Materials Consumed | 46.07 | 44.07 | 46.41 | 49.03 | 54.66 | 59.25 | 46.76 | 87.01 | 42.41 | 47.71 | 37.58 | 40.37 |
| Employee Benefit Expense | 4.35 | 4.83 | 4.79 | 4.18 | 4.90 | 5.16 | 5.33 | 9.83 | 5.31 | 5.47 | 5.76 | 6.11 |
| Other Expenses | 25.95 | 24.78 | 24.84 | 30.17 | 29.69 | 32.30 | 28.56 | 69.51 | 44.46 | 32.72 | 30.06 | 46.66 |
| Operating Profit | 8.72 | 22.11 | 19.91 | 21.96 | 21.29 | 17.19 | 19.27 | 20.67 | 1.57 | 14.44 | 8.70 | -3.72 |
| OPM % | 10.2% | 23.1% | 20.8% | 20.8% | 19.3% | 15.1% | 19.3% | 10.4% | 1.5% | 13.4% | 9.8% | -3.8% |
| Profit Before Tax + | 11.51 | 11.08 | 12.08 | 14.82 | 22.49 | 21.54 | 14.65 | 22.28 | 25.06 | 24.80 | 21.03 | -46.79 |
| Tax Expense | 2.90 | 2.79 | 3.04 | 3.61 | 5.66 | 6.53 | 2.80 | 4.22 | 2.40 | 5.59 | 1.86 | -11.99 |
| Tax % | 25.2% | 25.2% | 25.2% | 24.4% | 25.2% | 30.3% | 19.1% | 18.9% | 9.6% | 22.6% | 8.8% | - |
| Profit After Tax | 8.61 | 8.29 | 9.04 | 11.21 | 16.83 | 15.01 | 11.85 | 18.07 | 22.66 | 19.21 | 19.18 | -34.80 |
| EPS (Basic) | 1.03 | 0.99 | 1.08 | 1.34 | 2.02 | 2.32 | 1.42 | 2.16 | 2.71 | 2.30 | 2.30 | -4.17 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 423.67 | 382.17 | 386.55 | 423.54 | 251.36 | 298.32 |
| YOY Revenue Growth % | 10.86% | -1.13% | -8.73% | 68.5% | -15.74% | - |
| Other Income | 24.39 | 20.39 | 9.23 | 17.39 | 12.84 | 18.04 |
| Total Income | 448.06 | 402.56 | 395.78 | 440.93 | 264.20 | 316.36 |
| Total Expenses + | 377.35 | 309.47 | 323.86 | 375.10 | 204.92 | 256.89 |
| Cost of Materials Consumed | 200.92 | 185.58 | 195.58 | 236.22 | 110.79 | 143.33 |
| Employee Benefit Expense | 19.89 | 18.14 | 15.72 | 16.45 | 10.94 | 13.46 |
| Other Expenses | 131.50 | 105.74 | 112.55 | 122.43 | 83.19 | 100.10 |
| Operating Profit | 46.32 | 72.70 | 62.69 | 48.44 | 46.44 | 41.43 |
| OPM % | 10.9% | 19% | 16.2% | 11.4% | 18.5% | 13.9% |
| Profit Before Exceptional | 70.71 | 49.49 | 39.66 | 70.70 | 42.61 | 37.28 |
| Exceptional Items | -4.40 | 0.00 | 0.00 | 0.00 | -24.37 | 0.00 |
| Profit Before Tax + | 66.31 | 49.49 | 39.66 | 70.70 | 18.24 | 37.28 |
| Tax Expense | 16.47 | 12.34 | 10.85 | 17.96 | 5.27 | 2.32 |
| Tax % | 24.8% | 24.9% | 27.4% | 25.4% | 28.9% | 6.2% |
| Profit After Tax | 49.84 | 37.15 | 28.81 | 52.75 | 12.97 | 34.96 |
| EPS (Basic) | 6.50 | 4.45 | 3.45 | 6.32 | 4.47 | 4.14 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 520.68 | 440.10 | 413.27 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 221.36 | 222.37 | 236.71 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 236.25 | 147.79 | 167.91 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.31 | 0.52 | 0.75 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 256.11 | 246.68 | 199.10 | 0.00 | 0.00 | 0.00 |
| Inventories | 85.56 | 70.73 | 84.53 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 93.83 | 91.30 | 61.71 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.71 | 2.20 | 3.61 | 0.00 | 0.00 | 0.00 |
| Current Investments | 49.34 | 46.24 | 18.89 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 8.35 | 8.35 | 8.35 | 0.00 | 0.00 | 0.00 |
| Other Equity | 509.93 | 460.10 | 422.62 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 42.10 | 48.54 | 25.76 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 216.42 | 169.79 | 155.63 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 258.52 | 218.33 | 181.40 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 73.17 | 31.79 | 106.15 | 38.01 | 0.00 | 0.00 |
| Cash from Investing Activities | -98.48 | -55.57 | -54.08 | -24.93 | 0.00 | 0.00 |
| Cash from Financing Activities | 24.83 | 22.36 | -51.20 | -19.82 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.49 | -1.41 | 0.87 | -6.74 | 0.00 | 0.00 |