| Particulars | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.16 | 0.17 | 0.13 | 0.22 | 0.13 | 0.13 | 0.13 | 0.19 | 0.16 | 0.15 | 0.17 | 0.18 |
| YOY Revenue Growth % | -23.86% | 38.18% | -6.77% | 53.44% | -15.24% | -25.24% | 4.67% | -12.42% | 17.55% | 17.62% | 25.82% | -4.46% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.05 | -0.05 | 0.00 |
| Total Income | 0.16 | 0.17 | 0.13 | 0.28 | 0.13 | 0.13 | 0.14 | 0.20 | 0.16 | 0.19 | 0.12 | 0.18 |
| Total Expenses + | 0.03 | 0.10 | 0.14 | 0.35 | 0.12 | 0.07 | 0.06 | 0.34 | 0.22 | 0.05 | 0.06 | 0.51 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.02 | 0.02 | 0.03 | 0.06 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Other Expenses | 0.02 | 0.05 | 0.01 | 0.03 | 0.06 | 0.02 | 0.01 | 0.07 | 0.07 | 0.01 | 0.02 | 0.03 |
| Operating Profit | 0.12 | 0.07 | -0.01 | -0.14 | 0.01 | 0.06 | 0.07 | -0.15 | -0.06 | 0.10 | 0.11 | -0.32 |
| OPM % | 78.2% | 42.1% | -11.2% | -62.5% | 9.7% | 44.4% | 54.3% | -77.9% | -39.9% | 65% | 64.2% | -177.8% |
| Profit Before Tax + | 0.12 | 0.07 | -0.01 | -0.08 | 0.01 | 0.06 | 0.07 | -0.14 | -0.06 | 0.14 | 0.06 | -2.36 |
| Tax Expense | 0.05 | -0.01 | 0.01 | -0.02 | 0.00 | 0.02 | 0.02 | -0.02 | -0.02 | 0.02 | 0.03 | -0.06 |
| Tax % | 38.5% | -12.5% | - | - | 10.1% | 30.3% | 22.4% | - | - | 17.5% | 41.4% | - |
| Profit After Tax | 0.08 | 0.08 | -0.02 | -0.06 | 0.01 | 0.04 | 0.06 | -0.12 | -0.05 | 0.12 | 0.04 | -2.30 |
| EPS (Basic) | 0.08 | 0.08 | -0.02 | -0.06 | 0.01 | 0.04 | 0.06 | -0.12 | -0.05 | 0.12 | 0.04 | -2.29 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 0.59 | 0.53 | 0.56 | 0.49 | 0.46 |
| YOY Revenue Growth % | 11.68% | -4.88% | 14.2% | 6.81% | - |
| Other Income | 0.00 | 0.01 | 0.06 | 0.18 | 0.14 |
| Total Income | 0.60 | 0.54 | 0.62 | 0.67 | 0.60 |
| Total Expenses + | 0.78 | 0.54 | 0.52 | 0.57 | 0.62 |
| Employee Benefit Expense | 0.08 | 0.09 | 0.13 | 0.17 | 0.10 |
| Other Expenses | 0.12 | 0.16 | 0.11 | 0.17 | 0.29 |
| Operating Profit | -0.18 | -0.01 | 0.04 | -0.08 | -0.16 |
| OPM % | -30.5% | -1% | 7.8% | -17.1% | -34.2% |
| Profit Before Exceptional | -0.18 | 0.00 | 0.10 | 0.09 | -0.02 |
| Exceptional Items | -2.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -2.22 | 0.00 | 0.10 | 0.09 | -0.02 |
| Tax Expense | -0.03 | 0.01 | 0.03 | 0.02 | -0.03 |
| Tax % | - | 317.6% | 27.3% | 18.2% | - |
| Profit After Tax | -2.19 | -0.01 | 0.08 | 0.08 | 0.01 |
| EPS (Basic) | -2.19 | -0.01 | 0.08 | 0.08 | 0.01 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| Other Intangible Assets | 0.00 | 0.02 | 0.02 | 0.00 | 0.02 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.17 | 0.63 | 0.14 | 0.86 | 0.17 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 9.92 | 12.13 | 12.14 | 11.99 | 11.91 |
| Equity Share Capital | 10.03 | 10.03 | 10.03 | 10.03 | 10.03 |
| Other Equity | -0.11 | 0.25 | 0.24 | 0.09 | 0.04 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.82 | 0.78 | 0.83 | 0.09 | 0.06 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -0.45 | 0.49 | -1.47 | 0.52 | 0.00 |
| Cash from Investing Activities | 0.00 | 0.01 | 0.06 | 0.18 | 0.00 |
| Cash from Financing Activities | -0.01 | -0.01 | 0.70 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.46 | 0.49 | -0.71 | 0.69 | 0.00 |