| Particulars | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.13 | 0.22 | 0.13 | 0.12 | 0.13 | 0.16 | 0.15 | 0.17 | 0.16 | 0.15 | 0.15 | 0.16 |
| YOY Revenue Growth % | -6.77% | 55.09% | -18.37% | -26.36% | 4.67% | -28.76% | 15.45% | 36.26% | 17.78% | -2.11% | 4.39% | -7.98% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.13 | 0.22 | 0.13 | 0.13 | 0.14 | 0.16 | 0.15 | 0.17 | 0.16 | 0.15 | 0.15 | 0.16 |
| Total Expenses + | 0.14 | 0.33 | 0.12 | 0.07 | 0.06 | 0.22 | 0.05 | 0.07 | 0.48 | 0.16 | 0.31 | 0.09 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.03 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Other Expenses | 0.01 | 0.03 | 0.06 | 0.02 | 0.01 | 0.07 | 0.01 | 0.02 | 0.03 | 0.07 | 0.01 | 0.03 |
| Operating Profit | -0.01 | -0.11 | 0.01 | 0.06 | 0.07 | -0.06 | 0.10 | 0.10 | -0.32 | -0.01 | -0.16 | 0.07 |
| OPM % | -11.2% | -51.3% | 6.3% | 45.5% | 54.3% | -38.2% | 66.9% | 61% | -204.5% | -5.9% | -103.5% | 43.3% |
| Profit Before Tax + | -0.01 | -0.11 | 0.01 | 0.06 | 0.07 | -0.06 | 0.10 | 0.10 | -0.32 | -0.01 | -0.16 | 0.07 |
| Tax Expense | 0.01 | -0.03 | 0.00 | 0.02 | 0.02 | -0.02 | 0.03 | 0.03 | -0.05 | -0.02 | 0.00 | -0.01 |
| Tax % | - | - | 15.5% | 30.3% | 22.4% | - | 27.2% | 25.2% | - | - | - | -9.6% |
| Profit After Tax | -0.02 | -0.08 | 0.01 | 0.04 | 0.06 | -0.04 | 0.07 | 0.08 | -0.28 | 0.01 | -0.16 | 0.07 |
| EPS (Basic) | -0.02 | -0.08 | 0.01 | 0.04 | 0.06 | -0.04 | 0.07 | 0.08 | -0.27 | 0.01 | -0.16 | 0.07 |
| Particulars | Mar 2024 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|
| Revenue from Operations | 0.59 | 0.56 | 0.49 | 0.46 |
| YOY Revenue Growth % | 6.23% | 14.2% | 6.81% | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.60 | 0.56 | 0.49 | 0.46 |
| Total Expenses + | 0.78 | 0.49 | 0.46 | 0.48 |
| Employee Benefit Expense | 0.08 | 0.09 | 0.07 | 0.08 |
| Other Expenses | 0.12 | 0.11 | 0.16 | 0.27 |
| Operating Profit | -0.18 | 0.07 | 0.03 | -0.03 |
| OPM % | -30.5% | 11.9% | 5.2% | -5.6% |
| Profit Before Exceptional | -0.18 | 0.07 | 0.03 | -0.02 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -0.18 | 0.07 | 0.03 | -0.02 |
| Tax Expense | -0.01 | 0.02 | 0.01 | 0.00 |
| Tax % | - | 24.2% | 26% | - |
| Profit After Tax | -0.17 | 0.05 | 0.02 | -0.02 |
| EPS (Basic) | -0.17 | 0.05 | 0.02 | -0.02 |
| Particulars | Mar 2024 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.17 | 0.08 | 0.08 | 0.02 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 9.92 | 10.08 | 9.95 | 9.93 |
| Equity Share Capital | 10.03 | 10.03 | 10.03 | 10.03 |
| Other Equity | -0.11 | 0.06 | -0.07 | -0.10 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.82 | 0.73 | 0.02 | 0.02 |
| Particulars | Mar 2024 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|
| Cash from Operating Activities | -0.42 | -0.70 | 0.06 | 0.00 |
| Cash from Investing Activities | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.01 | 0.70 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.43 | -0.01 | 0.07 | 0.00 |