| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 53.63 | 49.43 |
| YOY Revenue Growth % | - | - |
| Other Income | 1.69 | 1.20 |
| Total Income | 55.33 | 50.63 |
| Total Expenses + | 47.17 | 45.48 |
| Cost of Materials Consumed | 22.93 | 21.33 |
| Employee Benefit Expense | 9.38 | 10.08 |
| Other Expenses | 12.78 | 12.43 |
| Operating Profit | 6.47 | 3.95 |
| OPM % | 12.1% | 8% |
| Profit Before Tax + | 8.16 | 5.15 |
| Tax Expense | 8.16 | 5.15 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 6.61 | 3.35 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 103.07 |
| YOY Revenue Growth % | - |
| Other Income | 2.89 |
| Total Income | 105.96 |
| Total Expenses + | 92.65 |
| Cost of Materials Consumed | 44.26 |
| Employee Benefit Expense | 19.46 |
| Other Expenses | 25.20 |
| Operating Profit | 10.42 |
| OPM % | 10.1% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 13.31 |
| Tax Expense | 13.31 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 8.85 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 34.23 |
| Property, Plant & Equipment | 30.01 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 108.51 |
| Inventories | 62.35 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 5.96 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 2.31 |
| Current Liabilities | 29.06 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -1.19 |
| Cash from Investing Activities | 2.45 |
| Cash from Financing Activities | 2.55 |
| Net Increase/Decrease in Cash | 3.88 |