| Particulars | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 32.91 | 37.01 | 34.00 | 43.93 | 57.04 | 53.63 | 49.43 |
| YOY Revenue Growth % | - | - | - | - | 73.31% | 44.9% | 45.38% |
| Other Income | 0.88 | 1.25 | 0.98 | 0.89 | 0.85 | 1.69 | 1.20 |
| Total Income | 33.79 | 38.26 | 34.99 | 44.82 | 57.89 | 55.33 | 50.63 |
| Total Expenses + | 26.66 | 29.24 | 30.47 | 36.05 | 45.40 | 46.65 | 45.23 |
| Cost of Materials Consumed | 10.87 | 14.40 | 15.77 | 16.74 | 22.21 | 22.93 | 21.33 |
| Employee Benefit Expense | 5.45 | 6.20 | 7.12 | 8.07 | 8.95 | 9.38 | 10.08 |
| Other Expenses | 6.51 | 7.97 | 9.77 | 9.86 | 11.65 | 12.35 | 12.22 |
| Operating Profit | 6.25 | 7.77 | 3.53 | 7.88 | 11.64 | 6.98 | 4.21 |
| OPM % | 19% | 21% | 10.4% | 17.9% | 20.4% | 13% | 8.5% |
| Profit Before Tax + | 7.13 | 9.03 | 4.51 | 8.77 | 12.49 | 8.68 | 5.40 |
| Tax Expense | 7.13 | 9.03 | 4.51 | 8.77 | 3.04 | 8.68 | 5.40 |
| Tax % | 100% | 100% | 100% | 100% | 24.3% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 9.46 | 0.00 | 0.00 |
| EPS (Basic) | 7.38 | 7.27 | 3.60 | 7.13 | 10.45 | 7.18 | 3.52 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 103.07 | 100.97 | 71.02 | 58.54 |
| YOY Revenue Growth % | 2.08% | 42.18% | 21.31% | - |
| Other Income | 2.89 | 1.74 | 2.23 | 1.07 |
| Total Income | 105.96 | 102.71 | 73.25 | 59.61 |
| Total Expenses + | 91.88 | 81.45 | 59.71 | 44.81 |
| Cost of Materials Consumed | 44.26 | 38.95 | 30.18 | 23.81 |
| Employee Benefit Expense | 19.46 | 17.02 | 13.32 | 9.62 |
| Other Expenses | 24.57 | 21.51 | 17.74 | 11.14 |
| Operating Profit | 11.19 | 19.52 | 11.30 | 13.73 |
| OPM % | 10.9% | 19.3% | 15.9% | 23.5% |
| Profit Before Exceptional | 0.00 | 21.27 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 14.08 | 21.27 | 13.54 | 14.80 |
| Tax Expense | 14.08 | 5.35 | 13.54 | 14.80 |
| Tax % | 100% | 25.2% | 100% | 100% |
| Profit After Tax | 0.00 | 15.91 | 0.00 | 0.00 |
| EPS (Basic) | 9.50 | 17.58 | 10.89 | 14.93 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 35.02 | 33.40 | 29.57 | 16.13 |
| Property, Plant & Equipment | 29.29 | 28.65 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1.51 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.61 | 0.00 | 0.00 |
| Current Assets + | 107.53 | 94.11 | 80.88 | 81.34 |
| Inventories | 62.35 | 48.39 | 42.21 | 24.69 |
| Trade Receivables | 0.00 | 25.65 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5.07 | 2.08 | 5.18 | 11.65 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.11 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 102.68 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 9.05 | 0.00 | 0.00 |
| Other Equity | 0.00 | 93.63 | 0.00 | 0.00 |
| Non-Current Liabilities | 2.38 | 4.00 | 2.66 | 3.44 |
| Current Liabilities | 28.17 | 20.83 | 20.03 | 15.13 |
| Total Liabilities | 0.00 | 24.83 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -1.38 | -2.83 | -7.67 | -24.48 |
| Cash from Investing Activities | 1.81 | -0.26 | 13.73 | -7.46 |
| Cash from Financing Activities | 2.55 | -0.02 | -2.53 | 41.23 |
| Net Increase/Decrease in Cash | 2.99 | -3.11 | 3.53 | 9.29 |