Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 27.16 | 39.66 | 47.21 | 49.94 | 52.75 | 61.57 | 61.61 | 67.59 | 77.15 | 181.14 | 100.81 | 114.55 |
| YOY Revenue Growth % | - | 586.29% | 304.61% | 309.02% | 94.22% | 55.24% | 30.49% | 35.33% | 46.25% | 194.2% | 63.63% | 69.49% |
| Other Income | 0.16 | 0.18 | 0.18 | 0.28 | 0.32 | 0.31 | 0.43 | 0.31 | 0.61 | 1.67 | 0.89 | 2.29 |
| Total Income | 27.33 | 39.84 | 47.39 | 50.22 | 53.07 | 61.88 | 62.04 | 67.90 | 77.76 | 182.81 | 101.70 | 116.85 |
| Total Expenses + | 23.37 | 35.63 | 40.78 | 44.97 | 44.16 | 52.69 | 52.63 | 63.99 | 72.74 | 169.73 | 96.16 | 105.68 |
| Cost of Materials Consumed | 17.06 | 27.38 | 29.03 | 32.87 | 31.56 | 38.23 | 36.94 | 39.84 | 48.01 | 107.79 | 57.43 | 68.36 |
| Employee Benefit Expense | 2.93 | 4.83 | 5.36 | 5.88 | 5.86 | 6.49 | 7.19 | 7.55 | 7.52 | 18.42 | 12.00 | 13.58 |
| Other Expenses | 3.38 | 3.42 | 6.39 | 6.23 | 6.74 | 7.97 | 8.51 | 10.75 | 11.07 | 26.69 | 15.77 | 17.45 |
| Operating Profit | 3.79 | 4.03 | 6.43 | 4.97 | 8.59 | 8.88 | 8.98 | 3.60 | 4.40 | 11.41 | 4.65 | 8.88 |
| OPM % | 14% | 10.2% | 13.6% | 9.9% | 16.3% | 14.4% | 14.6% | 5.3% | 5.7% | 6.3% | 4.6% | 7.7% |
| Profit Before Tax + | 0.98 | 0.77 | 0.92 | 0.50 | 1.59 | 2.64 | 3.41 | 3.91 | 5.02 | 13.08 | 5.54 | 11.17 |
| Tax Expense | 0.96 | -0.32 | -0.10 | 0.18 | 0.19 | 0.19 | 0.01 | 0.12 | 0.60 | 0.55 | 0.47 | -0.25 |
| Tax % | 98.5% | -41.1% | -10.3% | 35.9% | 11.8% | 7.4% | 0.3% | 3.2% | 12% | 4.2% | 8.4% | -2.2% |
| Profit After Tax | 0.01 | 1.09 | 1.02 | 0.32 | 1.40 | 2.45 | 3.40 | 3.78 | 4.42 | 12.53 | 5.08 | 11.42 |
| EPS (Basic) | 0.01 | 1.07 | 1.00 | 0.31 | 1.37 | 2.40 | 3.34 | 3.75 | 4.33 | 12.28 | 4.86 | 9.94 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 243.58 | 163.80 | 46.43 |
| YOY Revenue Growth % | 48.71% | 252.81% | - |
| Other Income | 1.37 | 0.93 | 0.18 |
| Total Income | 244.95 | 164.73 | 46.60 |
| Total Expenses + | 233.41 | 144.71 | 43.01 |
| Cost of Materials Consumed | 146.56 | 106.34 | 30.72 |
| Employee Benefit Expense | 27.08 | 19.01 | 4.90 |
| Other Expenses | 34.04 | 19.36 | 7.39 |
| Operating Profit | 10.17 | 19.09 | 3.42 |
| OPM % | 4.2% | 11.7% | 7.4% |
| Profit Before Exceptional | 11.54 | 3.17 | 0.64 |
| Exceptional Items | 0.00 | 0.00 | -0.93 |
| Profit Before Tax + | 11.54 | 3.17 | -0.29 |
| Tax Expense | 0.51 | -0.16 | -8.14 |
| Tax % | 4.4% | -5.1% | - |
| Profit After Tax | 11.03 | 3.33 | 7.85 |
| EPS (Basic) | 10.85 | 3.27 | 7.77 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 143.06 | 135.39 | 33.06 |
| Property, Plant & Equipment | 92.41 | 90.16 | 20.35 |
| Capital Work in Progress | 3.18 | 5.03 | 0.40 |
| Non-Current Investments | 2.63 | 5.54 | 3.28 |
| Goodwill | 4.30 | 4.30 | 0.00 |
| Other Intangible Assets | 20.80 | 20.45 | 0.00 |
| Current Assets + | 141.56 | 95.01 | 17.63 |
| Inventories | 22.35 | 16.70 | 2.98 |
| Trade Receivables | 101.35 | 68.27 | 10.36 |
| Cash and Cash Equivalents | 4.56 | 1.55 | 1.40 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.10 | 10.10 | 10.10 |
| Other Equity | 27.99 | 19.01 | 3.90 |
| Non-Current Liabilities | 141.26 | 140.16 | 7.01 |
| Current Liabilities | 104.86 | 60.77 | 29.68 |
| Total Liabilities | 246.12 | 200.93 | 36.69 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | -5.69 | -9.19 | -1.63 |
| Cash from Investing Activities | -0.36 | -40.70 | 6.61 |
| Cash from Financing Activities | 9.07 | 48.63 | -4.18 |
| Net Increase/Decrease in Cash | 3.01 | -1.25 | 0.81 |