Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14.41 | 12.18 | 15.60 | 17.52 | 15.17 | 16.10 | 15.14 | 16.73 | 21.81 | 51.61 | 79.48 | 31.15 |
| YOY Revenue Growth % | 31.96% | 4.73% | 33.7% | 43.45% | 5.24% | 32.2% | -2.92% | -4.46% | 43.8% | 220.63% | 424.8% | 86.17% |
| Other Income | 0.17 | 0.25 | 0.37 | 0.55 | 0.71 | 0.85 | 0.87 | 5.12 | 2.45 | 6.46 | 9.61 | 5.03 |
| Total Income | 14.58 | 12.43 | 15.97 | 18.06 | 15.87 | 16.94 | 16.02 | 21.86 | 24.26 | 58.06 | 89.09 | 36.18 |
| Total Expenses + | 12.93 | 11.94 | 13.64 | 15.37 | 13.76 | 14.40 | 13.79 | 17.68 | 24.13 | 58.59 | 91.35 | 35.85 |
| Cost of Materials Consumed | 9.23 | 8.58 | 9.69 | 10.88 | 9.61 | 9.88 | 9.25 | 10.44 | 14.74 | 32.34 | 48.39 | 20.44 |
| Employee Benefit Expense | 1.37 | 1.47 | 1.64 | 1.80 | 1.59 | 1.71 | 1.69 | 1.81 | 2.34 | 6.46 | 10.64 | 4.92 |
| Other Expenses | 2.33 | 1.88 | 2.30 | 2.69 | 2.56 | 2.80 | 2.84 | 3.35 | 4.06 | 10.02 | 16.20 | 6.93 |
| Operating Profit | 1.48 | 0.24 | 1.97 | 2.15 | 1.41 | 1.70 | 1.36 | -0.95 | -2.32 | -6.98 | -11.87 | -4.69 |
| OPM % | 10.3% | 2% | 12.6% | 12.3% | 9.3% | 10.6% | 9% | -5.7% | -10.6% | -13.5% | -14.9% | -15.1% |
| Profit Before Tax + | 0.31 | -0.17 | 0.26 | 0.10 | -0.26 | 0.03 | 0.05 | 4.17 | 0.13 | -0.52 | -2.27 | 0.33 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | - | 0% | 0% | - | 0% | 0% | 0% | 0% | - | - | 0% |
| Profit After Tax | 0.31 | -0.17 | 0.26 | 0.10 | -0.26 | 0.03 | 0.05 | 4.17 | 0.13 | -0.52 | -2.27 | 0.33 |
| EPS (Basic) | 0.31 | -0.16 | 0.26 | 0.10 | -0.25 | 0.03 | 0.05 | 4.13 | 0.13 | -1.04 | -2.23 | 0.29 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 63.02 | 59.53 | 46.43 | 24.33 |
| YOY Revenue Growth % | 5.87% | 28.21% | 90.84% | - |
| Other Income | 7.54 | 1.47 | 0.18 | 0.17 |
| Total Income | 70.56 | 61.00 | 46.60 | 24.50 |
| Total Expenses + | 66.56 | 53.82 | 43.17 | 25.33 |
| Cost of Materials Consumed | 39.19 | 38.38 | 30.72 | 16.78 |
| Employee Benefit Expense | 6.80 | 6.29 | 4.90 | 3.80 |
| Other Expenses | 11.43 | 9.15 | 7.55 | 4.75 |
| Operating Profit | -3.55 | 5.71 | 3.26 | -1.00 |
| OPM % | -5.6% | 9.6% | 7% | -4.1% |
| Profit Before Exceptional | 4.00 | 0.51 | 0.48 | -3.22 |
| Exceptional Items | 0.00 | 0.00 | -0.93 | 150.18 |
| Profit Before Tax + | 4.00 | 0.51 | -0.44 | 146.96 |
| Tax Expense | 0.00 | 0.00 | -9.03 | 0.00 |
| Tax % | 0% | 0% | - | 0% |
| Profit After Tax | 4.00 | 0.51 | 8.59 | 146.96 |
| EPS (Basic) | 3.96 | 0.50 | 8.50 | 126.24 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 77.08 | 78.84 | 33.79 | 0.00 |
| Property, Plant & Equipment | 21.79 | 20.24 | 20.35 | 0.00 |
| Capital Work in Progress | 2.29 | 2.88 | 0.40 | 0.00 |
| Non-Current Investments | 0.00 | 39.34 | 4.02 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 39.14 | 25.62 | 17.63 | 0.00 |
| Inventories | 3.29 | 3.86 | 2.98 | 0.00 |
| Trade Receivables | 18.87 | 15.24 | 10.36 | 0.00 |
| Cash and Cash Equivalents | 0.95 | 0.20 | 1.40 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.10 | 10.10 | 10.10 | 0.00 |
| Other Equity | 20.68 | 16.75 | 4.63 | 0.00 |
| Non-Current Liabilities | 59.34 | 54.85 | 7.01 | 0.00 |
| Current Liabilities | 26.10 | 22.76 | 29.68 | 0.00 |
| Total Liabilities | 85.44 | 77.61 | 36.69 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | -7.01 | 0.52 | -1.78 | -5.84 |
| Cash from Investing Activities | 5.87 | -45.28 | 6.61 | -1.86 |
| Cash from Financing Activities | 1.90 | 43.56 | -4.18 | 3.89 |
| Net Increase/Decrease in Cash | 0.75 | -1.20 | 0.65 | -3.80 |