Current Price: ₹0.00
| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 22.87 | 27.51 | 24.99 | 20.98 | 32.52 | 46.05 | 73.30 | 51.58 | 57.30 | 58.96 |
| YOY Revenue Growth % | - | - | - | - | 42.16% | 67.36% | 193.31% | 145.82% | 76.21% | 28.03% |
| Other Income | 0.73 | 0.36 | 0.98 | 0.68 | 0.74 | 0.77 | 2.00 | 1.71 | 1.01 | 1.80 |
| Total Income | 23.60 | 27.88 | 25.97 | 21.67 | 33.25 | 46.81 | 75.30 | 53.29 | 58.31 | 60.76 |
| Total Expenses + | 25.56 | 47.76 | 36.82 | 22.53 | 33.18 | 47.20 | 76.35 | 51.91 | 58.02 | 59.27 |
| Cost of Materials Consumed | 14.42 | 35.90 | 27.03 | 13.97 | 25.19 | 36.82 | 51.80 | 41.46 | 46.43 | 47.05 |
| Employee Benefit Expense | 7.64 | 8.65 | 4.30 | 6.19 | 5.92 | 6.47 | 7.84 | 6.13 | 6.02 | 6.01 |
| Other Expenses | 3.50 | 3.20 | 5.49 | 2.37 | 2.08 | 3.91 | 14.61 | 2.77 | 3.70 | 4.38 |
| Operating Profit | -2.69 | -20.25 | -11.83 | -1.55 | -0.67 | -1.15 | -3.05 | -0.33 | -0.72 | -0.32 |
| OPM % | -11.7% | -73.6% | -47.3% | -7.4% | -2.1% | -2.5% | -4.2% | -0.6% | -1.3% | -0.5% |
| Profit Before Tax + | -2.69 | -20.96 | -11.90 | -2.30 | -1.68 | -2.32 | -1.05 | 1.38 | 0.29 | 1.48 |
| Tax Expense | 0.62 | -6.47 | 4.15 | 0.06 | 1.29 | -1.08 | -1.78 | 0.30 | 0.20 | -0.09 |
| Tax % | - | - | - | - | - | - | - | 21.8% | 69.1% | -6% |
| Profit After Tax | -3.31 | -14.49 | -16.04 | -2.36 | -2.97 | -1.24 | 0.73 | 1.08 | 0.09 | 1.57 |
| EPS (Basic) | -10.62 | -46.49 | -51.46 | -7.58 | -9.53 | -3.98 | 2.35 | 3.46 | 0.29 | 5.04 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 172.84 | 127.49 |
| YOY Revenue Growth % | 35.58% | - |
| Other Income | 4.19 | 5.55 |
| Total Income | 177.03 | 133.03 |
| Total Expenses + | 184.38 | 162.20 |
| Cost of Materials Consumed | 127.79 | 116.35 |
| Employee Benefit Expense | 26.42 | 29.86 |
| Other Expenses | 22.96 | 15.99 |
| Operating Profit | -11.53 | -34.72 |
| OPM % | -6.7% | -27.2% |
| Profit Before Exceptional | -7.35 | -32.73 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | -7.35 | -32.73 |
| Tax Expense | -1.51 | -0.85 |
| Tax % | - | - |
| Profit After Tax | -5.84 | -31.89 |
| EPS (Basic) | -18.73 | -102.29 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 40.85 | 38.41 |
| Property, Plant & Equipment | 1.19 | 1.56 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 1.00 |
| Goodwill | 3.15 | 4.25 |
| Other Intangible Assets | 0.02 | 0.02 |
| Current Assets + | 179.80 | 159.81 |
| Inventories | 1.77 | 0.00 |
| Trade Receivables | 48.11 | 34.26 |
| Cash and Cash Equivalents | 7.73 | 7.17 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 3.12 | 3.12 |
| Other Equity | 70.76 | 76.25 |
| Non-Current Liabilities | 4.49 | 5.87 |
| Current Liabilities | 137.72 | 108.71 |
| Total Liabilities | 142.21 | 114.58 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -2.69 | -18.64 |
| Cash from Investing Activities | -13.34 | 8.26 |
| Cash from Financing Activities | 16.60 | 10.47 |
| Net Increase/Decrease in Cash | 0.56 | 0.09 |