Current Price: ₹0.00
| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 16.78 | 22.60 | 19.92 | 16.56 | 28.23 | 41.47 | 68.82 | 47.23 | 52.83 | 54.77 |
| YOY Revenue Growth % | - | - | - | - | 68.28% | 83.52% | 245.47% | 185.25% | 87.15% | 32.07% |
| Other Income | 0.59 | 0.34 | 0.85 | 0.58 | 0.58 | 0.66 | 1.65 | 1.07 | 0.92 | 0.85 |
| Total Income | 17.36 | 22.94 | 20.77 | 17.14 | 28.81 | 42.13 | 70.47 | 48.31 | 53.75 | 55.63 |
| Total Expenses + | 20.05 | 42.84 | 31.82 | 18.40 | 29.18 | 42.91 | 70.89 | 47.02 | 53.77 | 54.35 |
| Cost of Materials Consumed | 14.42 | 35.90 | 27.03 | 13.97 | 25.19 | 36.82 | 51.80 | 41.46 | 46.43 | 47.05 |
| Employee Benefit Expense | 3.55 | 4.54 | 0.96 | 2.84 | 2.61 | 3.22 | 3.85 | 2.54 | 2.50 | 2.52 |
| Other Expenses | 2.08 | 2.40 | 3.84 | 1.59 | 1.38 | 2.86 | 13.11 | 1.48 | 2.98 | 2.94 |
| Operating Profit | -3.28 | -20.24 | -11.90 | -1.84 | -0.95 | -1.43 | -2.07 | 0.22 | -0.94 | 0.43 |
| OPM % | -19.5% | -89.6% | -59.8% | -11.1% | -3.3% | -3.5% | -3% | 0.5% | -1.8% | 0.8% |
| Profit Before Tax + | -3.41 | -20.97 | -12.06 | -2.69 | -2.08 | -2.70 | -0.42 | 1.29 | -0.02 | 1.28 |
| Tax Expense | 0.44 | -6.48 | 3.92 | 0.02 | 1.20 | -1.17 | -1.82 | 0.28 | 0.16 | -0.53 |
| Tax % | - | - | - | - | - | - | - | 22.1% | - | -41.2% |
| Profit After Tax | -3.85 | -14.50 | -15.98 | -2.71 | -3.27 | -1.53 | 1.40 | 1.00 | -0.18 | 1.81 |
| EPS (Basic) | -12.35 | -46.50 | -51.26 | -8.69 | -10.50 | -4.90 | 4.48 | 0.00 | -0.57 | 5.79 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 155.08 | 105.60 |
| YOY Revenue Growth % | 46.86% | - |
| Other Income | 3.47 | 4.92 |
| Total Income | 158.55 | 110.51 |
| Total Expenses + | 166.44 | 141.62 |
| Cost of Materials Consumed | 127.79 | 116.35 |
| Employee Benefit Expense | 12.51 | 14.62 |
| Other Expenses | 18.94 | 10.65 |
| Operating Profit | -11.36 | -36.03 |
| OPM % | -7.3% | -34.1% |
| Profit Before Exceptional | -7.89 | -34.65 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | -7.89 | -34.65 |
| Tax Expense | -1.78 | -1.49 |
| Tax % | - | - |
| Profit After Tax | -6.12 | -33.16 |
| EPS (Basic) | -19.62 | -106.37 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 40.89 | 38.46 |
| Property, Plant & Equipment | 1.16 | 1.55 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.07 | 1.07 |
| Goodwill | 0.00 | 4.25 |
| Other Intangible Assets | 0.02 | 0.02 |
| Current Assets + | 160.03 | 140.49 |
| Inventories | 1.77 | 0.00 |
| Trade Receivables | 37.82 | 23.10 |
| Cash and Cash Equivalents | 0.43 | 1.98 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 3.12 | 3.12 |
| Other Equity | 60.77 | 66.83 |
| Non-Current Liabilities | 3.14 | 4.42 |
| Current Liabilities | 133.89 | 104.59 |
| Total Liabilities | 137.03 | 109.00 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -4.85 | -20.70 |
| Cash from Investing Activities | -13.29 | 10.76 |
| Cash from Financing Activities | 16.60 | 10.41 |
| Net Increase/Decrease in Cash | -1.54 | 0.47 |