| Particulars | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5.88 | 6.87 | 8.76 | 12.31 | 20.28 | 33.85 | 34.25 | 47.34 | 43.83 | 58.16 |
| YOY Revenue Growth % | - | - | - | - | 244.76% | 392.49% | 291.06% | 284.6% | 116.19% | 71.82% |
| Other Income | 0.02 | 0.10 | 0.11 | 0.02 | 0.02 | 0.05 | 0.01 | 0.06 | 0.05 | 0.35 |
| Total Income | 5.90 | 6.98 | 8.87 | 12.33 | 20.29 | 33.90 | 34.26 | 47.40 | 43.88 | 58.52 |
| Total Expenses + | 5.33 | 7.00 | 8.79 | 11.10 | 18.23 | 30.70 | 29.86 | 42.45 | 37.15 | 53.89 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.10 | 0.17 | 0.26 | 0.32 | 0.28 | 0.35 | 0.45 | 0.64 | 0.60 | 0.52 |
| Other Expenses | 0.11 | 0.33 | 0.48 | 0.54 | 0.56 | 0.73 | 0.62 | 1.31 | 1.41 | 2.59 |
| Operating Profit | 0.55 | -0.12 | -0.03 | 1.21 | 2.05 | 3.15 | 4.39 | 4.88 | 6.68 | 4.28 |
| OPM % | 9.3% | -1.8% | -0.3% | 9.8% | 10.1% | 9.3% | 12.8% | 10.3% | 15.2% | 7.4% |
| Profit Before Tax + | 0.56 | -0.02 | 0.08 | 1.23 | 2.06 | 3.20 | 4.40 | 4.94 | 6.73 | -2.92 |
| Tax Expense | 0.56 | -0.02 | 0.08 | 1.23 | 2.06 | 3.20 | 4.40 | 4.94 | 6.73 | -2.92 |
| Tax % | 100% | - | 100% | 100% | 100% | 100% | 100% | 100% | 100% | - |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 2.99 | -0.10 | 0.21 | 3.27 | 5.52 | 8.56 | 11.48 | 12.90 | 2.03 | -0.86 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 102.00 | 81.58 | 54.13 | 21.07 | 12.75 |
| YOY Revenue Growth % | 25.02% | 50.72% | 156.95% | 65.16% | - |
| Other Income | 0.40 | 0.07 | 0.06 | 0.13 | 0.12 |
| Total Income | 102.40 | 81.66 | 54.19 | 21.19 | 12.87 |
| Total Expenses + | 91.04 | 72.32 | 48.93 | 19.88 | 12.33 |
| Employee Benefit Expense | 1.13 | 1.09 | 0.63 | 0.57 | 0.27 |
| Other Expenses | 4.01 | 1.93 | 1.28 | 1.02 | 0.44 |
| Operating Profit | 10.96 | 9.27 | 5.20 | 1.18 | 0.43 |
| OPM % | 10.7% | 11.4% | 9.6% | 5.6% | 3.3% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 3.81 | 9.34 | 5.27 | 1.31 | 0.54 |
| Tax Expense | 3.81 | 9.34 | 5.27 | 1.31 | 0.54 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 1.17 | 24.38 | 14.08 | 3.49 | 1.42 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.22 | 0.26 | 0.24 | 0.23 | 0.23 |
| Property, Plant & Equipment | 0.21 | 0.22 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 113.98 | 58.34 | 25.32 | 12.24 | 7.16 |
| Inventories | 28.56 | 12.24 | 6.86 | 1.25 | 0.42 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.57 | 0.22 | 0.04 | 0.02 | 0.09 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 |
| Current Liabilities | 82.38 | 34.94 | 15.05 | 5.90 | 1.80 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -24.42 | 1.92 | 1.08 | -1.19 | 0.27 |
| Cash from Investing Activities | 0.01 | -0.05 | -0.03 | -0.02 | -0.17 |
| Cash from Financing Activities | 18.87 | 11.04 | -1.08 | 1.24 | -0.06 |
| Net Increase/Decrease in Cash | -5.55 | 12.91 | -0.03 | 0.04 | 0.05 |