| Particulars | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4.95 | 5.88 | 6.20 | 8.36 | 11.58 | 19.47 | 33.42 | 33.68 | 46.78 | 43.13 | 56.20 |
| YOY Revenue Growth % | - | - | - | - | 134.13% | 231.13% | 438.81% | 302.68% | 303.94% | 121.5% | 68.17% |
| Other Income | 0.05 | 0.02 | 0.10 | 0.11 | 0.02 | 0.02 | 0.02 | 0.01 | 0.06 | 0.05 | 0.35 |
| Total Income | 5.00 | 5.90 | 6.31 | 8.47 | 11.60 | 19.49 | 33.44 | 33.68 | 46.84 | 43.18 | 56.55 |
| Total Expenses + | 4.94 | 5.32 | 6.36 | 8.44 | 10.57 | 17.50 | 30.24 | 29.49 | 41.71 | 36.48 | 51.57 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.16 | 0.10 | 0.13 | 0.14 | 0.15 | 0.18 | 0.17 | 0.32 | 0.50 | 0.52 | 0.35 |
| Other Expenses | 0.20 | 0.09 | 0.26 | 0.25 | 1.50 | 0.91 | 1.02 | 0.89 | 1.49 | 1.54 | 2.15 |
| Operating Profit | 0.01 | 0.56 | -0.16 | -0.08 | 1.01 | 1.97 | 3.17 | 4.18 | 5.07 | 6.65 | 4.63 |
| OPM % | 0.2% | 9.6% | -2.5% | -0.9% | 8.7% | 10.1% | 9.5% | 12.4% | 10.8% | 15.4% | 8.2% |
| Profit Before Tax + | 0.06 | 0.58 | -0.05 | 0.04 | 1.03 | 1.99 | 3.19 | 4.19 | 5.13 | 6.70 | -2.57 |
| Tax Expense | 0.06 | 0.58 | -0.05 | 0.04 | 1.03 | 1.99 | 3.19 | 4.19 | 5.13 | 6.70 | -2.57 |
| Tax % | 100% | 100% | - | 100% | 100% | 100% | 100% | 100% | 100% | 100% | - |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.14 | 3.10 | -0.15 | 0.09 | 2.74 | 5.33 | 8.54 | 11.21 | 13.14 | 2.02 | -0.79 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 99.33 | 80.46 | 52.89 | 19.94 | 12.08 | 6.88 |
| YOY Revenue Growth % | 23.46% | 52.12% | 165.19% | 65.06% | 75.61% | - |
| Other Income | 0.40 | 0.07 | 0.04 | 0.13 | 0.12 | 0.05 |
| Total Income | 99.73 | 80.53 | 52.93 | 20.07 | 12.20 | 6.93 |
| Total Expenses + | 88.05 | 71.21 | 47.74 | 19.01 | 11.68 | 6.67 |
| Employee Benefit Expense | 0.87 | 0.82 | 0.35 | 0.29 | 0.07 | 0.17 |
| Other Expenses | 3.69 | 2.38 | 1.93 | 1.75 | 0.35 | 0.22 |
| Operating Profit | 11.28 | 9.25 | 5.15 | 0.93 | 0.41 | 0.21 |
| OPM % | 11.4% | 11.5% | 9.7% | 4.7% | 3.4% | 3.1% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 4.13 | 9.32 | 5.19 | 1.06 | 0.53 | 0.26 |
| Tax Expense | 4.13 | 9.32 | 5.19 | 1.06 | 0.53 | 0.26 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 1.24 | 24.35 | 13.87 | 2.83 | 1.40 | 1.97 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.26 | 0.25 | 0.24 | 0.22 | 0.23 | 0.06 |
| Property, Plant & Equipment | 0.07 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 112.96 | 57.51 | 27.09 | 11.69 | 6.77 | 6.06 |
| Inventories | 27.88 | 11.70 | 6.43 | 0.87 | 0.38 | 0.37 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.50 | 0.17 | 0.00 | 0.00 | 0.04 | 0.04 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 81.53 | 34.56 | 17.27 | 5.73 | 1.61 | 1.12 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -24.40 | 1.91 | 1.03 | -1.17 | 0.41 | -2.24 |
| Cash from Investing Activities | -0.02 | -0.02 | -0.03 | -0.01 | -0.18 | 0.00 |
| Cash from Financing Activities | 18.87 | 11.04 | -1.08 | 1.24 | -0.23 | 2.24 |
| Net Increase/Decrease in Cash | -5.56 | 12.92 | -0.09 | 0.07 | 0.00 | 0.00 |