| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.46 | 0.10 |
| YOY Revenue Growth % | - | - | - | - | - | - | - | - | - | - |
| Other Income | 0.17 | 0.08 | 0.10 | 0.16 | 0.22 | 0.17 | 0.22 | 0.22 | 0.40 | 0.28 |
| Total Income | 0.17 | 0.08 | 0.10 | 0.16 | 0.22 | 0.17 | 0.22 | 0.22 | 0.86 | 0.39 |
| Total Expenses + | 0.21 | 0.18 | 0.08 | 0.10 | 0.15 | 0.24 | 0.16 | 0.17 | 0.77 | 0.39 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.10 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 |
| Other Expenses | 0.02 | 0.13 | 0.03 | 0.02 | 0.05 | 0.10 | 0.03 | 0.03 | 0.07 | 0.05 |
| Operating Profit | -0.21 | -0.18 | -0.08 | -0.10 | -0.15 | -0.24 | -0.16 | -0.17 | -0.31 | -0.28 |
| OPM % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -67.4% | -270.9% |
| Profit Before Tax + | -0.03 | -0.10 | 0.02 | 0.06 | 0.07 | -0.08 | 0.06 | 0.05 | 0.09 | 0.00 |
| Tax Expense | 0.00 | -0.01 | -0.01 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 |
| Tax % | - | - | -36.5% | 12.4% | 24.8% | - | -0.9% | 4.2% | 61.6% | - |
| Profit After Tax | -0.03 | -0.08 | 0.03 | 0.05 | 0.05 | -0.08 | 0.06 | 0.04 | 0.03 | 0.00 |
| EPS (Basic) | -0.05 | -0.13 | 0.05 | 0.08 | 0.08 | -0.13 | 0.09 | 0.07 | 0.05 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Revenue from Operations | 0.46 | 0.00 | 1.33 |
| YOY Revenue Growth % | - | -100% | - |
| Other Income | 1.00 | 0.56 | 0.41 |
| Total Income | 1.46 | 0.56 | 1.75 |
| Total Expenses + | 1.35 | 0.51 | 1.59 |
| Employee Benefit Expense | 0.13 | 0.16 | 0.36 |
| Other Expenses | 0.23 | 0.23 | 0.15 |
| Operating Profit | -0.89 | -0.51 | -0.26 |
| OPM % | -192.5% | 0% | -19.2% |
| Profit Before Exceptional | 0.11 | 0.05 | 0.16 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.11 | 0.05 | 0.16 |
| Tax Expense | 0.06 | 0.00 | 0.07 |
| Tax % | 51.5% | 6.9% | 44.2% |
| Profit After Tax | 0.05 | 0.05 | 0.09 |
| EPS (Basic) | 0.08 | 0.08 | 0.14 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 8.95 | 9.16 | 8.97 |
| Property, Plant & Equipment | 0.27 | 0.29 | 0.31 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.19 | 0.00 |
| Goodwill | 4.70 | 4.70 | 4.70 |
| Other Intangible Assets | 3.66 | 3.66 | 3.66 |
| Current Assets + | 23.56 | 14.15 | 14.08 |
| Inventories | 3.28 | 0.58 | 0.58 |
| Trade Receivables | 0.22 | 0.10 | 0.10 |
| Cash and Cash Equivalents | 3.04 | 3.18 | 1.35 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 6.75 | 6.70 | 6.51 |
| Equity Share Capital | 6.24 | 6.24 | 6.24 |
| Other Equity | 0.53 | 0.46 | 0.26 |
| Non-Current Liabilities | 22.66 | 13.96 | 12.60 |
| Current Liabilities | 3.10 | 2.66 | 3.93 |
| Total Liabilities | 25.76 | 16.62 | 16.54 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash from Operating Activities | -9.90 | 0.61 | -8.66 |
| Cash from Investing Activities | 1.18 | 0.88 | -4.29 |
| Cash from Financing Activities | 8.58 | 0.35 | 13.73 |
| Net Increase/Decrease in Cash | -0.14 | 1.83 | 0.79 |