| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 0.46 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 2.60 | 0.00 | 0.04 |
| YOY Revenue Growth % | - | - | - | - | - | - | - | -100% | -100% | - | - | - |
| Other Income | 0.17 | 0.18 | 0.18 | 0.21 | 0.18 | 0.19 | 0.14 | 0.21 | 0.20 | 0.17 | 0.07 | 0.04 |
| Total Income | 0.17 | 0.18 | 0.18 | 0.67 | 0.28 | 0.19 | 0.14 | 0.21 | 0.20 | 2.77 | 0.07 | 0.09 |
| Total Expenses + | 0.24 | 0.16 | 0.15 | 0.74 | 0.33 | 0.22 | 0.22 | 0.23 | 0.26 | 2.06 | 0.10 | 0.14 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 |
| Other Expenses | 0.10 | 0.03 | 0.03 | 0.07 | 0.05 | 0.02 | 0.04 | 0.06 | 0.07 | 0.05 | 0.04 | 0.06 |
| Operating Profit | -0.24 | -0.16 | -0.15 | -0.28 | -0.22 | -0.22 | -0.22 | -0.23 | -0.26 | 0.55 | -0.10 | -0.10 |
| OPM % | 0% | 0% | 0% | -59.8% | -212.4% | 0% | 0% | 0% | 0% | 21.1% | 0% | -226.9% |
| Profit Before Tax + | -0.08 | 0.02 | 0.03 | -0.06 | -0.05 | -0.02 | -0.08 | -0.02 | -0.06 | 0.72 | -0.03 | -0.06 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.00 | -0.02 |
| Tax % | - | -2.8% | 6.4% | - | - | - | - | - | - | 23.3% | - | - |
| Profit After Tax | -0.08 | 0.02 | 0.03 | -0.06 | -0.05 | -0.02 | -0.08 | -0.02 | -0.06 | 0.55 | -0.03 | -0.04 |
| EPS (Basic) | -0.13 | 0.03 | 0.05 | -0.10 | -0.07 | -0.04 | -0.13 | -0.04 | -0.09 | 0.88 | -0.05 | -0.06 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2.65 | 0.10 | 0.46 | 0.00 | 1.33 | 2.56 |
| YOY Revenue Growth % | 2423.74% | -77.25% | - | -100% | -48.05% | - |
| Other Income | 0.48 | 0.71 | 0.74 | 0.56 | 0.41 | 0.36 |
| Total Income | 3.13 | 0.82 | 1.20 | 0.56 | 1.75 | 2.92 |
| Total Expenses + | 2.56 | 1.00 | 1.29 | 0.45 | 1.59 | 2.81 |
| Employee Benefit Expense | 0.12 | 0.12 | 0.13 | 0.16 | 0.36 | 0.23 |
| Other Expenses | 0.22 | 0.16 | 0.23 | 0.17 | 0.15 | 0.24 |
| Operating Profit | 0.09 | -0.89 | -0.83 | -0.45 | -0.26 | -0.25 |
| OPM % | 3.4% | -849.1% | -180.2% | 0% | -19.2% | -9.7% |
| Profit Before Exceptional | 0.57 | -0.18 | -0.10 | 0.11 | 0.16 | 0.11 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.57 | -0.18 | -0.10 | 0.11 | 0.16 | 0.11 |
| Tax Expense | 0.14 | 0.00 | 0.00 | 0.00 | 0.07 | 0.03 |
| Tax % | 25.2% | - | - | 3.2% | 44% | 27.9% |
| Profit After Tax | 0.43 | -0.18 | -0.10 | 0.11 | 0.09 | 0.08 |
| EPS (Basic) | 0.68 | -0.28 | -0.16 | 0.17 | 0.14 | 0.13 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.38 | 0.40 | 1.41 | 1.63 | 1.43 | 0.47 |
| Property, Plant & Equipment | 0.05 | 0.07 | 0.10 | 0.12 | 0.13 | 0.15 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 1.00 | 1.19 | 1.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 17.58 | 17.47 | 15.16 | 11.31 | 14.08 | 10.19 |
| Inventories | 4.27 | 6.06 | 3.28 | 0.58 | 0.58 | 1.48 |
| Trade Receivables | 0.01 | 0.00 | 0.22 | 0.10 | 0.10 | 0.81 |
| Cash and Cash Equivalents | 0.62 | 0.39 | 0.38 | 0.34 | 1.34 | 0.56 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 6.91 | 6.48 | 6.66 | 6.76 | 6.50 | 6.42 |
| Equity Share Capital | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 |
| Other Equity | 0.67 | 0.24 | 0.42 | 0.52 | 0.26 | 0.18 |
| Non-Current Liabilities | 3.00 | 7.87 | 6.88 | 3.53 | 5.07 | 1.45 |
| Current Liabilities | 8.05 | 3.51 | 3.04 | 2.66 | 3.93 | 2.80 |
| Total Liabilities | 11.05 | 11.38 | 9.92 | 6.18 | 9.00 | 4.25 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 10.32 | -4.44 | -4.17 | 0.67 | -4.83 | -0.43 |
| Cash from Investing Activities | -1.35 | 3.52 | 0.92 | 0.87 | -0.58 | 0.25 |
| Cash from Financing Activities | -8.74 | 0.92 | 3.29 | -2.55 | 6.20 | -1.56 |
| Net Increase/Decrease in Cash | 0.23 | 0.00 | 0.05 | -1.01 | 0.78 | -1.74 |