Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,064.83 | 4,800.16 | 5,223.18 | 5,432.81 | 5,123.96 | 4,054.17 | 4,572.68 | 5,532.02 | 5,280.88 | 4,761.07 | 4,800.52 | 6,101.00 |
| YOY Revenue Growth % | 14.72% | 18.87% | 21.49% | 6.52% | 1.17% | -15.54% | -12.45% | 1.83% | 3.06% | 17.44% | 4.98% | 10.29% |
| Other Income | 169.07 | 131.95 | 147.47 | 149.63 | 139.13 | 181.38 | 110.78 | 157.93 | 235.23 | 178.92 | 145.52 | 101.16 |
| Total Income | 5,233.90 | 4,932.11 | 5,370.65 | 5,582.44 | 5,263.09 | 4,235.55 | 4,683.46 | 5,689.95 | 5,516.11 | 4,939.99 | 4,946.04 | 6,202.16 |
| Total Expenses + | 4,152.89 | 3,880.68 | 3,901.28 | 4,144.02 | 4,203.97 | 3,435.42 | 3,474.30 | 4,932.28 | 4,647.62 | 4,506.37 | 4,622.08 | 5,535.22 |
| Cost of Materials Consumed | 402.71 | 363.82 | 404.88 | 473.04 | 427.02 | 408.80 | 437.36 | 562.83 | 512.51 | 476.85 | 521.68 | 602.31 |
| Employee Benefit Expense | 265.90 | 266.35 | 269.71 | 262.47 | 285.37 | 287.74 | 276.30 | 298.42 | 301.57 | 303.55 | 382.99 | 314.23 |
| Other Expenses | 3,484.28 | 3,250.51 | 3,226.69 | 3,408.51 | 3,491.58 | 2,738.88 | 2,760.64 | 3,306.00 | 3,208.83 | 2,972.61 | 2,947.37 | 3,714.42 |
| Operating Profit | 911.94 | 919.48 | 1,321.90 | 1,288.79 | 919.99 | 618.75 | 1,098.38 | 599.74 | 633.26 | 254.70 | 178.44 | 565.78 |
| OPM % | 18% | 19.2% | 25.3% | 23.7% | 18% | 15.3% | 24% | 10.8% | 12% | 5.3% | 3.7% | 9.3% |
| Profit Before Tax + | 700.23 | 539.24 | 912.64 | 807.09 | 305.85 | 23.28 | 224.71 | 757.67 | 868.49 | 433.62 | 323.96 | 666.94 |
| Tax Expense | 128.29 | 92.62 | 210.79 | 131.34 | 27.40 | -53.36 | 30.99 | 182.68 | 224.83 | 123.80 | 56.31 | 139.41 |
| Tax % | 18.3% | 17.2% | 23.1% | 16.3% | 9% | -229.2% | 13.8% | 24.1% | 25.9% | 28.6% | 17.4% | 20.9% |
| Profit After Tax | 571.94 | 446.62 | 701.85 | 675.75 | 278.45 | 76.64 | 193.72 | 574.99 | 643.66 | 309.82 | 267.65 | 527.53 |
| EPS (Basic) | 158.62 | 123.78 | 194.54 | 187.04 | 263.74 | 202.41 | 268.34 | 159.17 | 178.12 | 85.50 | 73.92 | 145.70 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 19,282.83 | 20,520.98 | 17,852.33 | 15,009.56 | 13,476.33 | 12,868.39 | 12,554.65 |
| YOY Revenue Growth % | -6.03% | 14.95% | 18.94% | 11.38% | 4.72% | 2.5% | - |
| Other Income | 589.22 | 598.12 | 459.08 | 545.89 | 466.33 | 274.40 | 249.76 |
| Total Income | 19,872.05 | 21,119.10 | 18,311.41 | 15,555.45 | 13,942.66 | 13,142.79 | 12,804.41 |
| Total Expenses + | 18,560.54 | 16,081.87 | 14,878.11 | 11,393.33 | 9,331.69 | 9,041.19 | 9,775.27 |
| Cost of Materials Consumed | 1,940.10 | 1,647.45 | 1,417.72 | 1,129.89 | 976.37 | 922.39 | 1,029.74 |
| Employee Benefit Expense | 1,147.83 | 1,064.43 | 977.77 | 913.46 | 869.22 | 853.99 | 767.18 |
| Other Expenses | 12,193.01 | 13,369.99 | 12,482.62 | 9,349.98 | 7,486.10 | 7,264.81 | 7,978.35 |
| Operating Profit | 722.29 | 4,439.11 | 2,974.22 | 3,616.23 | 4,144.64 | 3,827.20 | 2,779.38 |
| OPM % | 3.7% | 21.6% | 16.7% | 24.1% | 30.8% | 29.7% | 22.1% |
| Profit Before Exceptional | 1,311.51 | 2,959.20 | 1,495.04 | 2,891.82 | 3,004.08 | 1,934.26 | 1,323.77 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -178.13 |
| Profit Before Tax + | 1,311.51 | 2,959.20 | 1,495.04 | 2,891.82 | 3,004.08 | 1,934.26 | 1,145.64 |
| Tax Expense | 187.71 | 563.04 | 225.90 | 555.21 | 714.49 | 390.20 | 130.59 |
| Tax % | 14.3% | 19% | 15.1% | 19.2% | 23.8% | 20.2% | 11.4% |
| Profit After Tax | 1,123.80 | 2,396.16 | 1,269.14 | 2,336.61 | 2,289.59 | 1,544.06 | 1,015.05 |
| EPS (Basic) | 311.18 | 663.98 | 352.18 | 646.31 | 633.54 | 435.35 | 288.88 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 16,389.41 | 15,741.26 | 17,366.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 9,221.48 | 9,467.46 | 7,406.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3,796.22 | 1,929.67 | 2,796.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,396.47 | 2,291.79 | 5,285.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 93.24 | 123.45 | 74.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 12,102.35 | 12,212.21 | 8,967.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,443.64 | 3,555.07 | 2,759.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,401.46 | 1,286.53 | 1,211.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 141.15 | 262.36 | 46.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 36.08 | 36.08 | 36.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 21,501.67 | 20,666.84 | 18,600.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,157.11 | 1,081.60 | 924.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 5,756.13 | 6,127.83 | 6,732.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 6,913.24 | 7,209.43 | 7,656.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 4,920.33 | 3,347.49 | 2,568.74 | 2,667.98 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -3,727.63 | -1,418.46 | -2,414.49 | -2,151.37 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,296.25 | -1,710.05 | -276.71 | -849.38 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -101.93 | 219.57 | -113.36 | 119.22 | 0.00 | 0.00 | 0.00 |