Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,999.07 | 4,584.63 | 4,900.82 | 5,101.01 | 4,834.69 | 3,727.00 | 4,235.49 | 5,240.15 | 4,947.98 | 4,303.20 | 4,416.39 | 5,642.95 |
| YOY Revenue Growth % | 21.97% | 21.26% | 20.45% | 6.6% | -3.29% | -18.71% | -13.58% | 2.73% | 2.34% | 15.46% | 4.27% | 7.69% |
| Other Income | 161.71 | 126.08 | 135.43 | 137.87 | 134.59 | 177.58 | 114.87 | 150.12 | 201.05 | 156.96 | 126.61 | 112.21 |
| Total Income | 5,160.78 | 4,710.71 | 5,036.25 | 5,238.88 | 4,969.28 | 3,904.58 | 4,350.36 | 5,390.27 | 5,149.03 | 4,460.16 | 4,543.00 | 5,755.16 |
| Total Expenses + | 3,851.95 | 3,580.47 | 3,592.72 | 3,830.59 | 3,884.09 | 3,064.53 | 3,119.76 | 4,647.50 | 4,315.89 | 4,057.43 | 4,200.51 | 5,085.08 |
| Cost of Materials Consumed | 361.37 | 321.64 | 364.90 | 417.57 | 372.28 | 339.96 | 371.26 | 479.21 | 418.49 | 373.64 | 389.34 | 479.74 |
| Employee Benefit Expense | 234.88 | 233.18 | 234.68 | 235.20 | 244.61 | 249.54 | 237.09 | 259.38 | 254.48 | 256.95 | 332.25 | 261.90 |
| Other Expenses | 3,255.70 | 3,025.65 | 2,993.14 | 3,177.82 | 3,267.20 | 2,475.03 | 2,511.41 | 3,039.65 | 2,904.52 | 2,655.12 | 2,603.64 | 3,311.22 |
| Operating Profit | 1,147.12 | 1,004.16 | 1,308.10 | 1,270.42 | 950.60 | 662.47 | 1,115.73 | 592.65 | 632.09 | 245.77 | 215.88 | 557.87 |
| OPM % | 22.9% | 21.9% | 26.7% | 24.9% | 19.7% | 17.8% | 26.3% | 11.3% | 12.8% | 5.7% | 4.9% | 9.9% |
| Profit Before Tax + | 710.49 | 596.52 | 966.38 | 772.24 | 350.84 | 44.76 | 259.00 | 742.77 | 833.14 | 402.73 | 342.49 | 670.08 |
| Tax Expense | 129.37 | 105.19 | 232.15 | 110.48 | 33.13 | -48.37 | 29.59 | 186.79 | 214.63 | 125.59 | 63.88 | 138.09 |
| Tax % | 18.2% | 17.6% | 24% | 14.3% | 9.4% | -108.1% | 11.4% | 25.1% | 25.8% | 31.2% | 18.7% | 20.6% |
| Profit After Tax | 581.12 | 491.33 | 734.23 | 661.76 | 317.71 | 93.13 | 229.41 | 555.98 | 618.51 | 277.14 | 278.61 | 531.99 |
| EPS (Basic) | 161.06 | 136.18 | 203.49 | 183.41 | 259.84 | 196.63 | 267.76 | 154.09 | 171.42 | 76.81 | 77.22 | 147.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 18,037.33 | 19,585.53 | 16,837.49 | 14,305.88 | 12,588.39 | 11,904.00 | 11,722.00 |
| YOY Revenue Growth % | -7.9% | 16.32% | 17.7% | 13.64% | 5.75% | 1.55% | - |
| Other Income | 577.16 | 561.09 | 431.51 | 537.34 | 458.00 | 271.62 | 245.40 |
| Total Income | 18,614.49 | 20,146.62 | 17,269.00 | 14,843.22 | 13,046.39 | 12,175.62 | 11,967.40 |
| Total Expenses + | 17,217.12 | 14,855.73 | 13,935.28 | 10,521.94 | 8,591.62 | 8,224.50 | 9,099.79 |
| Cost of Materials Consumed | 1,666.80 | 1,465.48 | 1,299.89 | 1,002.46 | 833.59 | 763.27 | 894.81 |
| Employee Benefit Expense | 990.62 | 937.94 | 865.78 | 807.23 | 759.72 | 731.01 | 677.82 |
| Other Expenses | 11,189.20 | 12,452.31 | 11,769.61 | 8,712.25 | 6,998.31 | 6,730.22 | 7,527.16 |
| Operating Profit | 820.21 | 4,729.80 | 2,902.21 | 3,783.94 | 3,996.77 | 3,679.50 | 2,622.21 |
| OPM % | 4.5% | 24.1% | 17.2% | 26.5% | 31.7% | 30.9% | 22.4% |
| Profit Before Exceptional | 1,397.37 | 3,045.63 | 1,558.64 | 2,930.92 | 3,025.72 | 1,960.21 | 1,259.56 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -178.13 |
| Profit Before Tax + | 1,397.37 | 3,045.63 | 1,558.64 | 2,930.92 | 3,025.72 | 1,960.21 | 1,081.43 |
| Tax Expense | 201.14 | 577.19 | 230.51 | 554.30 | 713.79 | 390.03 | 130.38 |
| Tax % | 14.4% | 19% | 14.8% | 18.9% | 23.6% | 19.9% | 12.1% |
| Profit After Tax | 1,196.23 | 2,468.44 | 1,328.13 | 2,376.62 | 2,311.93 | 1,570.18 | 951.05 |
| EPS (Basic) | 331.54 | 684.14 | 368.10 | 658.70 | 640.77 | 445.08 | 273.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 17,055.30 | 16,187.81 | 17,682.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 6,828.99 | 7,000.63 | 5,286.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3,111.51 | 1,832.75 | 2,320.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 5,286.17 | 5,455.83 | 8,299.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 68.96 | 98.09 | 46.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 10,700.60 | 11,231.29 | 8,136.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,075.39 | 3,146.24 | 2,422.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 780.51 | 929.77 | 906.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 105.20 | 161.77 | 6.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 36.08 | 36.08 | 36.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 21,175.31 | 20,348.41 | 18,252.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,039.04 | 1,022.42 | 933.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 5,505.47 | 6,012.19 | 6,596.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 6,544.51 | 7,034.61 | 7,530.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 5,063.01 | 3,303.62 | 2,704.32 | 2,722.85 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -3,637.90 | -1,350.25 | -2,408.88 | -1,865.34 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,463.17 | -1,793.69 | -315.06 | -858.42 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -38.06 | 159.68 | -19.62 | -0.91 | 0.00 | 0.00 | 0.00 |