Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8.77 | 5.94 | 5.28 | 6.90 | 6.84 | 4.53 | 7.72 | 8.84 | 10.49 | 6.38 | 7.73 | 9.72 |
| YOY Revenue Growth % | -0.05% | 63.52% | 42.67% | 34.81% | -22.05% | -23.82% | 46.1% | 28.07% | 53.5% | 40.96% | 0.13% | 10.01% |
| Other Income | 1.43 | 0.01 | 1.69 | 8.51 | 2.30 | 2.81 | -2.53 | 0.15 | 2.96 | -2.34 | 0.94 | -1.33 |
| Total Income | 10.20 | 5.95 | 6.98 | 15.41 | 9.14 | 7.34 | 5.19 | 8.99 | 13.46 | 4.04 | 8.67 | 8.39 |
| Total Expenses + | 5.48 | 5.07 | 4.91 | 4.44 | 6.28 | 3.74 | 3.83 | 13.38 | 14.48 | 10.69 | 13.29 | 15.61 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.62 | 1.13 | 0.93 | 0.14 | 0.69 | 0.61 | 0.66 | 0.74 | 0.67 | 0.61 | 0.76 | 0.67 |
| Other Expenses | 4.86 | 3.94 | 3.98 | 4.30 | 5.59 | 3.13 | 3.17 | 4.07 | 3.71 | 3.06 | 3.92 | 4.47 |
| Operating Profit | 3.30 | 0.88 | 0.37 | 2.46 | 0.55 | 0.79 | 3.89 | -4.54 | -3.98 | -4.31 | -5.56 | -5.88 |
| OPM % | 37.6% | 14.8% | 7% | 35.7% | 8.1% | 17.5% | 50.4% | -51.4% | -37.9% | -67.5% | -71.9% | -60.5% |
| Profit Before Tax + | -2.78 | -4.71 | -2.63 | 4.44 | -1.38 | -2.06 | -5.62 | -4.39 | -1.02 | -6.65 | -4.62 | -7.21 |
| Tax Expense | 0.00 | 0.00 | 0.00 | -5.55 | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | -125.1% | - | - | - | - | - | - | - | - |
| Profit After Tax | -2.78 | -4.71 | -2.63 | 9.99 | -1.38 | -2.06 | -5.62 | -4.45 | -1.02 | -6.65 | -4.62 | -7.21 |
| EPS (Basic) | -0.43 | -0.73 | -0.41 | 1.55 | -0.21 | -0.32 | -0.87 | -0.69 | -0.16 | -1.03 | -0.72 | -1.12 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 27.92 | 26.90 | 21.23 | 438.96 | 21.22 | 13.68 |
| YOY Revenue Growth % | 3.8% | 26.69% | -95.16% | 1968.36% | 55.12% | - |
| Other Income | 2.74 | 11.64 | 45.20 | 24.55 | -13.06 | 38.83 |
| Total Income | 30.66 | 38.54 | 66.43 | 463.51 | 8.16 | 52.51 |
| Total Expenses + | 44.11 | 19.89 | 19.62 | 228.21 | 16.22 | 18.18 |
| Employee Benefit Expense | 2.70 | 2.82 | 2.58 | 2.67 | 2.04 | 2.02 |
| Other Expenses | 15.96 | 17.07 | 17.03 | 225.54 | 14.18 | 16.16 |
| Operating Profit | -16.18 | 7.01 | 1.62 | 210.75 | 5.00 | -4.49 |
| OPM % | -57.9% | 26.1% | 7.6% | 48% | 23.6% | -32.8% |
| Profit Before Exceptional | -13.44 | -5.68 | 23.66 | 221.17 | -42.12 | 14.63 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -13.44 | -5.68 | 23.66 | 221.17 | -42.12 | 14.63 |
| Tax Expense | 0.07 | -5.55 | 2.00 | 36.51 | -2.00 | 3.38 |
| Tax % | - | - | 8.5% | 16.5% | - | 23.1% |
| Profit After Tax | -13.51 | -0.13 | 21.66 | 184.66 | -40.12 | 11.24 |
| EPS (Basic) | -2.10 | -0.02 | 3.37 | 28.71 | -6.24 | 1.75 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 61.73 | 67.73 | 79.60 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 7.13 | 7.63 | 8.76 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 19.91 | 19.94 | 20.85 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.51 | 0.51 | 0.51 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.03 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 88.39 | 108.20 | 113.01 | 0.00 | 0.00 | 0.00 |
| Inventories | 2.38 | 1.92 | 1.96 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 43.64 | 48.28 | 41.04 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.44 | 4.09 | 2.85 | 0.00 | 0.00 | 0.00 |
| Current Investments | 30.20 | 42.54 | 53.02 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 32.16 | 32.16 | 32.16 | 0.00 | 0.00 | 0.00 |
| Other Equity | 87.30 | 104.24 | 115.02 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 18.53 | 27.41 | 31.35 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 12.13 | 12.12 | 14.07 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 30.66 | 39.52 | 45.42 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.62 | -5.62 | -105.92 | 60.42 | 0.00 | 0.00 |
| Cash from Investing Activities | 15.40 | 21.20 | 59.69 | -16.22 | 0.00 | 0.00 |
| Cash from Financing Activities | -18.67 | -14.34 | -22.53 | -31.75 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.65 | 1.24 | -68.76 | 12.45 | 0.00 | 0.00 |