Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6.55 | 4.73 | 2.75 | 5.03 | 4.47 | 4.30 | 5.55 | 8.03 | 7.97 | 6.11 | 7.16 | 9.45 |
| YOY Revenue Growth % | 12.94% | 63.1% | -4.46% | 15.86% | -31.79% | -9.11% | 101.62% | 59.85% | 78.45% | 42.1% | 28.99% | 17.58% |
| Other Income | 1.39 | -0.01 | 1.67 | 8.49 | 2.28 | 2.80 | -2.55 | 0.13 | 2.87 | -2.41 | 0.86 | -0.93 |
| Total Income | 7.94 | 4.72 | 4.43 | 13.51 | 6.75 | 7.10 | 3.00 | 8.16 | 10.84 | 3.70 | 8.02 | 8.52 |
| Total Expenses + | 3.18 | 4.06 | 3.45 | 3.61 | 3.06 | 3.32 | 3.09 | 12.34 | 11.87 | 10.36 | 11.88 | 14.56 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.56 | 1.08 | 0.86 | 0.09 | 0.64 | 0.55 | 0.61 | 0.69 | 0.61 | 0.55 | 0.71 | 0.60 |
| Other Expenses | 2.62 | 2.97 | 2.59 | 3.51 | 2.43 | 2.77 | 2.48 | 2.93 | 2.35 | 2.63 | 3.01 | 3.14 |
| Operating Profit | 3.37 | 0.67 | -0.69 | 1.42 | 1.40 | 0.98 | 2.47 | -4.30 | -3.91 | -4.26 | -4.71 | -5.11 |
| OPM % | 51.4% | 14.2% | -25.1% | 28.3% | 31.4% | 22.7% | 44.4% | -53.6% | -49% | -69.7% | -65.8% | -54.1% |
| Profit Before Tax + | -3.04 | -5.29 | -3.03 | 3.77 | -1.84 | -1.38 | -6.39 | -4.17 | -1.04 | -6.66 | -3.86 | -6.04 |
| Tax Expense | 0.00 | 0.00 | 0.00 | -5.55 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | -146.9% | - | - | - | - | - | - | - | - |
| Profit After Tax | -3.04 | -5.29 | -3.03 | 9.32 | -1.84 | -1.38 | -6.39 | -4.19 | -1.04 | -6.66 | -3.86 | -6.04 |
| EPS (Basic) | -0.47 | -0.82 | -0.47 | 1.45 | -0.29 | -0.21 | -0.99 | -0.65 | -0.16 | -1.04 | -0.60 | -0.94 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 22.35 | 19.05 | 15.92 | 435.60 | 7.49 | 16.77 | 10.17 |
| YOY Revenue Growth % | 17.29% | 19.72% | -96.35% | 5713.29% | -55.31% | 64.8% | - |
| Other Income | 2.66 | 11.55 | 44.94 | 24.34 | 31.45 | -13.11 | 38.82 |
| Total Income | 25.01 | 30.60 | 60.86 | 459.94 | 38.94 | 3.66 | 49.00 |
| Total Expenses + | 38.79 | 14.29 | 14.50 | 225.53 | 13.38 | 12.86 | 15.36 |
| Employee Benefit Expense | 2.49 | 2.60 | 2.24 | 2.33 | 2.20 | 1.72 | 1.74 |
| Other Expenses | 10.60 | 11.69 | 12.26 | 223.21 | 11.19 | 11.14 | 13.62 |
| Operating Profit | -16.44 | 4.77 | 1.42 | 210.07 | -5.89 | 3.91 | -5.19 |
| OPM % | -73.6% | 25% | 8.9% | 48.2% | -78.6% | 23.3% | -51% |
| Profit Before Exceptional | -13.79 | -7.58 | 22.29 | 220.05 | 1.80 | -42.92 | 14.82 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -13.79 | -7.58 | 22.29 | 220.05 | 1.80 | -42.92 | 14.82 |
| Tax Expense | 0.02 | -5.55 | 2.00 | 36.50 | 0.00 | -2.00 | 3.38 |
| Tax % | - | - | 9% | 16.6% | 0% | - | 22.8% |
| Profit After Tax | -13.80 | -2.04 | 20.29 | 183.55 | 1.80 | -40.92 | 11.44 |
| EPS (Basic) | -2.15 | -0.32 | 3.15 | 28.53 | 0.10 | -6.36 | 1.78 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 118.46 | 123.56 | 135.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 5.30 | 5.71 | 7.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 79.66 | 79.69 | 80.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.03 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 81.26 | 102.08 | 108.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 42.79 | 46.76 | 40.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.04 | 2.70 | 2.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 29.24 | 42.49 | 52.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 32.16 | 32.16 | 32.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 137.05 | 154.29 | 167.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 18.44 | 27.33 | 31.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 12.06 | 11.85 | 13.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 30.50 | 39.18 | 45.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.05 | -6.13 | -105.78 | 57.62 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 16.96 | 20.72 | 59.59 | -13.54 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -18.67 | -14.34 | -22.53 | -31.75 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -1.66 | 0.25 | -68.73 | 12.34 | 0.00 | 0.00 | 0.00 |