| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.01 | 0.00 | 0.00 | 2.55 | 0.46 | 0.11 | 0.37 | 20.09 | 27.13 | 34.13 | 26.88 | 74.10 |
| YOY Revenue Growth % | - | 13% | - | 868.57% | 3420.77% | 9565.49% | - | 688.22% | 5827.38% | 31145.83% | 7258.47% | 268.92% |
| Other Income | 1.82 | 0.47 | 0.35 | -2.02 | 0.02 | 0.19 | 0.10 | -0.23 | 0.11 | 0.05 | 0.04 | 0.28 |
| Total Income | 1.83 | 0.47 | 0.35 | 0.52 | 0.48 | 0.30 | 0.47 | 19.85 | 27.24 | 34.17 | 26.92 | 74.39 |
| Total Expenses + | 0.12 | 0.08 | 0.05 | 4.78 | 0.44 | 0.21 | 0.42 | 16.95 | 24.12 | 25.59 | 22.81 | 54.60 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.93 | 21.31 | 23.56 | 20.54 | 47.89 |
| Employee Benefit Expense | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.02 | 0.03 | 0.20 | 2.80 | 3.33 | 3.89 | 4.23 |
| Other Expenses | 0.05 | 0.01 | 0.02 | 4.21 | 0.04 | 0.00 | 0.04 | 0.96 | 2.73 | 3.33 | 3.70 | 3.94 |
| Operating Profit | -0.10 | -0.08 | -0.05 | -2.24 | 0.02 | -0.10 | -0.06 | 3.14 | 3.01 | 8.54 | 4.07 | 19.50 |
| OPM % | -785.4% | -7128.3% | 0% | -87.7% | 4.9% | -95.7% | -15.3% | 15.6% | 11.1% | 25% | 15.2% | 26.3% |
| Profit Before Tax + | 1.72 | 0.39 | 0.30 | -4.26 | 0.04 | 0.09 | 0.05 | 2.95 | 3.12 | 8.58 | 4.12 | 19.79 |
| Tax Expense | -0.33 | -0.14 | -0.10 | 0.39 | -0.06 | -0.06 | 0.01 | 0.35 | 0.78 | 2.23 | 1.80 | 7.73 |
| Tax % | -19.4% | -34.8% | -32.5% | - | -145.2% | -65% | 14.7% | 11.9% | 24.8% | 26% | 43.7% | 39.1% |
| Profit After Tax | 2.05 | 0.52 | 0.40 | -4.65 | 0.11 | 0.15 | 0.04 | 2.60 | 2.35 | 6.35 | 2.32 | 12.06 |
| EPS (Basic) | 5.58 | 1.43 | 1.08 | -12.65 | 0.29 | 0.40 | 0.11 | 6.68 | 1.42 | 3.85 | 1.40 | 7.21 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 162.24 | 21.02 | 2.56 | 0.26 | 0.86 | 0.94 |
| YOY Revenue Growth % | 671.88% | 720.27% | 870.24% | -69.24% | -9.06% | - |
| Other Income | 0.49 | 0.08 | 0.61 | 0.28 | 0.16 | 0.26 |
| Total Income | 162.73 | 21.10 | 3.17 | 0.54 | 1.02 | 1.20 |
| Total Expenses + | 127.11 | 18.02 | 5.03 | 0.77 | 1.16 | 1.44 |
| Cost of Materials Consumed | 113.30 | 6.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 14.24 | 0.27 | 0.12 | 0.10 | 0.10 | 0.10 |
| Other Expenses | 13.71 | 1.04 | 4.29 | 0.07 | 0.07 | 0.21 |
| Operating Profit | 35.12 | 3.00 | -2.47 | -0.50 | -0.30 | -0.49 |
| OPM % | 21.6% | 14.3% | -96.3% | -190.2% | -34.6% | -52.2% |
| Profit Before Exceptional | 35.61 | 3.08 | -1.86 | -0.22 | -0.14 | -0.23 |
| Exceptional Items | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 35.61 | 3.13 | -1.86 | -0.22 | -0.14 | -0.23 |
| Tax Expense | 12.53 | 0.24 | -0.18 | 0.05 | -0.18 | -0.02 |
| Tax % | 35.2% | 7.5% | - | - | - | - |
| Profit After Tax | 23.08 | 2.89 | -1.68 | -0.28 | 0.05 | -0.22 |
| EPS (Basic) | 13.80 | 7.44 | -4.57 | -0.75 | 0.12 | -0.59 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 76.76 | 28.20 | 1.33 | 9.56 | 9.24 | 8.87 |
| Property, Plant & Equipment | 23.37 | 17.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 21.28 | 2.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 3.02 | 0.03 | 1.05 | 6.78 | 6.40 | 5.88 |
| Goodwill | 0.07 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 8.98 | 0.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 190.02 | 138.91 | 6.53 | 1.97 | 1.84 | 2.10 |
| Inventories | 107.03 | 67.20 | 0.00 | 0.36 | 0.41 | 0.33 |
| Trade Receivables | 34.04 | 21.39 | 2.30 | 0.26 | 0.00 | 0.88 |
| Cash and Cash Equivalents | 1.27 | 25.11 | 1.01 | 0.02 | 0.02 | 0.04 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.32 | 0.47 | 0.23 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 120.54 | 62.83 | 7.57 | 7.21 | 7.22 | 6.84 |
| Equity Share Capital | 18.07 | 16.52 | 3.68 | 3.68 | 3.68 | 3.68 |
| Other Equity | 102.47 | 46.31 | 3.90 | 3.54 | 3.55 | 3.16 |
| Non-Current Liabilities | 40.90 | 16.79 | 0.00 | 0.19 | 0.05 | 0.03 |
| Current Liabilities | 105.35 | 87.48 | 0.29 | 4.13 | 3.81 | 4.11 |
| Total Liabilities | 146.24 | 104.27 | 0.29 | 4.32 | 3.85 | 4.14 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -48.25 | -8.71 | -8.21 | -0.05 | -0.32 | 1.34 |
| Cash from Investing Activities | -36.17 | 0.22 | 13.09 | 0.31 | -0.05 | -0.92 |
| Cash from Financing Activities | 60.59 | 30.57 | -3.89 | -0.26 | 0.35 | -0.42 |
| Net Increase/Decrease in Cash | -23.83 | 22.09 | 0.99 | 0.00 | -0.02 | 0.00 |