| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.01 | 0.00 | 0.00 | 2.55 | 0.46 | 0.11 | 0.37 | 6.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | - | 13% | - | 868.57% | 3420.77% | 9565.49% | - | 156.66% | -100% | -100% | -100% | -100% |
| Other Income | 1.82 | 0.47 | 0.35 | -2.02 | 0.02 | 0.19 | 0.10 | -0.21 | 0.39 | 0.41 | 0.42 | 0.68 |
| Total Income | 1.83 | 0.47 | 0.35 | 0.52 | 0.48 | 0.30 | 0.47 | 6.33 | 0.39 | 0.41 | 0.42 | 0.68 |
| Total Expenses + | 0.12 | 0.08 | 0.05 | 4.78 | 0.44 | 0.21 | 0.42 | 6.32 | 0.34 | 0.31 | 0.30 | 0.29 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.02 | 0.03 | 0.00 | 0.25 | 0.26 | 0.26 | 0.27 |
| Other Expenses | 0.05 | 0.01 | 0.02 | 4.21 | 0.04 | 0.00 | 0.04 | 0.09 | 0.09 | 0.05 | 0.04 | 0.01 |
| Operating Profit | -0.10 | -0.08 | -0.05 | -2.24 | 0.02 | -0.10 | -0.06 | 0.22 | -0.34 | -0.31 | -0.30 | -0.29 |
| OPM % | -785.4% | -7128.3% | 0% | -87.7% | 4.9% | -95.7% | -15.3% | 3.4% | 0% | 0% | 0% | 0% |
| Profit Before Tax + | 1.72 | 0.39 | 0.30 | -4.26 | 0.04 | 0.09 | 0.05 | 0.01 | 0.05 | 0.10 | 0.12 | 0.39 |
| Tax Expense | 0.00 | 0.00 | 0.00 | -0.12 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.07 | 0.10 |
| Tax % | 0% | 0% | 0% | - | 0% | 0% | 14.7% | 1.1% | 0% | 0% | 58.4% | 25% |
| Profit After Tax | 1.72 | 0.39 | 0.30 | -4.14 | 0.04 | 0.09 | 0.04 | 0.01 | 0.05 | 0.10 | 0.05 | 0.29 |
| EPS (Basic) | 4.67 | 1.06 | 0.81 | -11.27 | 0.12 | 0.24 | 0.11 | 0.02 | 0.03 | 0.06 | 0.03 | 0.17 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 7.47 | 2.56 | 0.26 | 0.86 | 0.94 |
| YOY Revenue Growth % | -100% | 191.63% | 870.25% | -69.24% | -9.06% | - |
| Other Income | 1.90 | 0.10 | 0.61 | 0.28 | 0.16 | 0.26 |
| Total Income | 1.90 | 7.57 | 3.17 | 0.54 | 1.02 | 1.20 |
| Total Expenses + | 1.24 | 7.39 | 5.03 | 0.77 | 1.16 | 1.44 |
| Employee Benefit Expense | 1.04 | 0.08 | 0.12 | 0.10 | 0.10 | 0.10 |
| Other Expenses | 0.19 | 0.17 | 4.29 | 0.07 | 0.07 | 0.21 |
| Operating Profit | -1.24 | 0.09 | -2.47 | -0.50 | -0.30 | -0.49 |
| OPM % | 0% | 1.1% | -96.2% | -190.2% | -34.6% | -52.2% |
| Profit Before Exceptional | 0.67 | 0.19 | -1.86 | -0.22 | -0.14 | -0.23 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.67 | 0.19 | -1.86 | -0.22 | -0.14 | -0.23 |
| Tax Expense | 0.17 | 0.01 | -0.12 | 0.12 | 0.00 | 0.00 |
| Tax % | 25.2% | 3.6% | - | - | - | - |
| Profit After Tax | 0.50 | 0.18 | -1.74 | -0.34 | -0.14 | -0.23 |
| EPS (Basic) | 0.30 | 0.47 | -4.73 | -0.93 | -0.38 | -0.64 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 27.45 | 27.45 | 0.30 | 8.88 | 8.65 | 8.51 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 27.45 | 27.45 | 0.02 | 6.10 | 5.81 | 5.53 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 64.93 | 29.49 | 6.54 | 1.97 | 1.84 | 2.10 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.36 | 0.41 | 0.33 |
| Trade Receivables | 0.00 | 0.00 | 2.30 | 0.26 | 0.00 | 0.88 |
| Cash and Cash Equivalents | 0.01 | 6.81 | 1.01 | 0.02 | 0.02 | 0.04 |
| Current Investments | 0.00 | 0.00 | 0.01 | 0.32 | 0.47 | 0.23 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 91.96 | 56.63 | 6.55 | 6.53 | 6.64 | 6.48 |
| Equity Share Capital | 18.07 | 16.52 | 3.68 | 3.68 | 3.68 | 3.68 |
| Other Equity | 73.89 | 40.11 | 2.88 | 2.86 | 2.96 | 2.80 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.19 | 0.05 | 0.03 |
| Current Liabilities | 0.42 | 0.31 | 0.29 | 4.13 | 3.81 | 4.11 |
| Total Liabilities | 0.42 | 0.31 | 0.29 | 4.32 | 3.85 | 4.14 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -43.44 | -16.87 | -8.21 | -0.05 | -0.32 | 1.34 |
| Cash from Investing Activities | 1.90 | -27.33 | 13.09 | 0.31 | -0.05 | -0.92 |
| Cash from Financing Activities | 34.73 | 49.99 | -3.89 | -0.26 | 0.35 | -0.42 |
| Net Increase/Decrease in Cash | -6.81 | 5.80 | 0.99 | 0.00 | -0.02 | 0.00 |