SAVITA OIL TECHNOLOGIES LTD. (SOTL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 920.32 888.84 958.38 973.31 955.50 907.20 945.44 1,005.59 989.12 1,075.89 1,073.62 1,223.96
YOY Revenue Growth % 2.16% 2.71% 5.48% 1.85% 3.82% 2.07% -1.35% 3.32% 3.52% 18.59% 13.56% 21.71%
Other Income 17.09 13.61 23.45 23.84 17.01 26.00 6.41 6.15 24.52 14.47 19.54 15.42
Total Income 937.41 902.45 981.84 997.15 972.50 933.20 951.85 1,011.74 1,013.64 1,090.36 1,093.15 1,239.38
Total Expenses + 857.68 823.19 898.61 918.04 915.22 893.05 902.95 969.34 941.36 1,034.86 1,044.57 1,171.35
Cost of Materials Consumed 761.75 727.99 789.69 816.81 801.19 777.57 781.34 799.81 842.06 848.38 919.60 967.37
Employee Benefit Expense 21.36 20.49 22.74 20.33 24.68 24.37 22.45 23.50 26.96 26.37 29.04 26.21
Other Expenses 74.57 74.71 86.19 80.90 89.35 91.11 99.16 108.68 101.22 108.54 107.45 150.91
Operating Profit 62.64 65.65 59.77 55.27 40.27 14.15 42.48 36.25 47.76 41.02 29.05 52.61
OPM % 6.8% 7.4% 6.2% 5.7% 4.2% 1.6% 4.5% 3.6% 4.8% 3.8% 2.7% 4.3%
Profit Before Tax + 72.89 59.56 92.33 38.96 51.32 46.28 15.10 42.41 72.28 55.49 48.59 68.03
Tax Expense 17.25 12.59 24.98 8.16 11.48 15.23 2.62 13.18 16.33 14.90 10.64 20.69
Tax % 23.7% 21.1% 27.1% 21% 22.4% 32.9% 17.4% 31.1% 22.6% 26.8% 21.9% 30.4%
Profit After Tax 55.64 46.97 67.36 30.80 39.84 31.05 12.48 29.22 55.95 40.59 37.95 47.34
EPS (Basic) 8.05 6.80 9.75 4.46 5.77 4.50 1.82 4.26 8.16 5.92 5.53 6.91

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 3,813.73 3,740.85 3,630.44 2,938.22
YOY Revenue Growth % 1.95% 3.04% 23.56% -
Other Income 45.97 71.24 24.19 30.97
Total Income 3,859.70 3,812.09 3,654.62 2,969.19
Total Expenses + 3,703.98 3,490.77 3,183.28 2,552.88
Cost of Materials Consumed 3,159.91 3,096.24 2,811.86 2,244.56
Employee Benefit Expense 95.01 84.92 78.41 78.66
Other Expenses 378.09 309.62 293.01 229.65
Operating Profit 109.75 250.08 447.15 385.34
OPM % 2.9% 6.7% 12.3% 13.1%
Profit Before Exceptional 155.71 263.75 302.76 348.42
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 155.71 263.75 302.76 348.42
Tax Expense 42.52 62.98 77.07 87.93
Tax % 27.3% 23.9% 25.5% 25.2%
Profit After Tax 113.20 200.76 225.70 260.49
EPS (Basic) 16.45 29.05 32.66 188.09

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 463.46 422.27 308.98 0.00
Property, Plant & Equipment 255.97 240.83 170.48 0.00
Capital Work in Progress 19.30 20.04 20.12 0.00
Non-Current Investments 175.67 148.71 103.74 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 0.86 1.05 1.07 0.00
Current Assets + 1,895.69 2,054.69 1,954.72 0.00
Inventories 796.79 849.89 828.66 0.00
Trade Receivables 777.79 783.81 749.88 0.00
Cash and Cash Equivalents 69.68 172.85 50.95 0.00
Current Investments 160.27 130.19 221.96 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 13.71 13.82 13.82 0.00
Other Equity 1,647.70 1,607.90 1,435.23 0.00
Non-Current Liabilities 20.88 15.08 9.70 0.00
Current Liabilities 676.86 840.16 804.94 0.00
Total Liabilities 697.74 855.24 814.65 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 61.43 167.05 -64.70 368.67
Cash from Investing Activities -60.99 17.80 123.82 -299.37
Cash from Financing Activities -102.67 -63.08 -68.20 -75.04
Net Increase/Decrease in Cash -103.17 172.73 -9.12 -4.45