Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 920.32 | 888.84 | 958.38 | 973.31 | 955.50 | 907.20 | 945.44 | 1,005.59 | 989.12 | 1,075.89 | 1,073.62 | 1,223.96 |
| YOY Revenue Growth % | 5.58% | 6.08% | 7.7% | 4.94% | 3.82% | 2.07% | -1.35% | 3.32% | 3.52% | 18.59% | 13.56% | 21.71% |
| Other Income | 17.09 | 14.20 | 24.28 | 25.50 | 20.37 | 26.27 | 9.71 | 8.99 | 27.32 | 17.34 | 22.26 | 18.13 |
| Total Income | 937.41 | 903.04 | 982.66 | 998.81 | 975.86 | 933.47 | 955.15 | 1,014.58 | 1,016.44 | 1,093.23 | 1,095.88 | 1,242.09 |
| Total Expenses + | 857.68 | 823.18 | 898.60 | 917.94 | 915.21 | 893.02 | 902.94 | 969.13 | 941.15 | 1,034.68 | 1,044.36 | 1,171.07 |
| Cost of Materials Consumed | 761.75 | 727.99 | 789.69 | 816.81 | 801.19 | 777.57 | 781.34 | 799.81 | 842.06 | 848.38 | 919.60 | 967.37 |
| Employee Benefit Expense | 21.36 | 20.49 | 22.74 | 20.33 | 24.68 | 24.37 | 22.45 | 23.50 | 26.96 | 26.37 | 29.04 | 26.21 |
| Other Expenses | 74.57 | 74.71 | 86.17 | 80.80 | 89.35 | 91.08 | 99.14 | 108.61 | 101.16 | 108.52 | 107.40 | 150.88 |
| Operating Profit | 62.64 | 65.65 | 59.79 | 55.37 | 40.28 | 14.18 | 42.50 | 36.47 | 47.98 | 41.20 | 29.26 | 52.89 |
| OPM % | 6.8% | 7.4% | 6.2% | 5.7% | 4.2% | 1.6% | 4.5% | 3.6% | 4.9% | 3.8% | 2.7% | 4.3% |
| Profit Before Tax + | 72.89 | 60.15 | 93.32 | 40.98 | 54.86 | 46.74 | 18.58 | 45.46 | 75.30 | 58.54 | 51.52 | 71.02 |
| Tax Expense | 17.25 | 12.59 | 24.98 | 8.24 | 12.56 | 14.92 | 3.45 | 10.93 | 16.32 | 14.89 | 10.64 | 20.68 |
| Tax % | 23.7% | 20.9% | 26.8% | 20.1% | 22.9% | 31.9% | 18.6% | 24% | 21.7% | 25.4% | 20.7% | 29.1% |
| Profit After Tax | 55.64 | 47.56 | 68.35 | 32.74 | 42.30 | 31.81 | 15.13 | 34.53 | 58.97 | 43.66 | 40.88 | 50.34 |
| EPS (Basic) | 8.05 | 6.88 | 9.89 | 4.74 | 6.12 | 4.61 | 2.20 | 5.02 | 8.60 | 6.37 | 5.96 | 7.34 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,813.73 | 3,740.85 | 3,526.95 | 2,828.33 | 1,912.32 | 2,046.17 | 2,262.52 |
| YOY Revenue Growth % | 1.95% | 6.06% | 24.7% | 47.9% | -6.54% | -9.56% | - |
| Other Income | 55.14 | 74.31 | 24.04 | 24.81 | 31.82 | 11.61 | 18.40 |
| Total Income | 3,868.86 | 3,815.16 | 3,550.99 | 2,853.14 | 1,944.14 | 2,057.78 | 2,280.92 |
| Total Expenses + | 3,703.24 | 3,490.65 | 3,135.02 | 2,460.61 | 1,580.04 | 1,841.95 | 2,069.90 |
| Cost of Materials Consumed | 3,159.91 | 3,096.24 | 2,786.73 | 2,174.58 | 1,312.81 | 1,526.77 | 1,752.69 |
| Employee Benefit Expense | 95.00 | 84.91 | 70.13 | 70.13 | 62.06 | 56.59 | 52.11 |
| Other Expenses | 377.98 | 309.50 | 278.16 | 215.89 | 205.17 | 258.59 | 265.10 |
| Operating Profit | 110.49 | 250.20 | 391.93 | 367.72 | 332.29 | 204.22 | 192.62 |
| OPM % | 2.9% | 6.7% | 11.1% | 13% | 17.4% | 10% | 8.5% |
| Profit Before Exceptional | 165.63 | 267.35 | 294.54 | 335.17 | 303.10 | 124.75 | 162.71 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 165.63 | 267.35 | 294.54 | 335.17 | 303.10 | 124.75 | 162.71 |
| Tax Expense | 41.86 | 63.06 | 74.58 | 85.18 | 79.14 | 29.11 | 48.44 |
| Tax % | 25.3% | 23.6% | 25.3% | 25.4% | 26.1% | 23.3% | 29.8% |
| Profit After Tax | 123.77 | 204.29 | 219.96 | 249.99 | 223.96 | 95.64 | 114.27 |
| EPS (Basic) | 17.99 | 29.56 | 31.83 | 180.51 | 159.16 | 67.55 | 79.79 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 487.91 | 489.68 | 388.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 199.34 | 183.55 | 158.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 12.12 | 19.46 | 4.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 264.00 | 274.03 | 210.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.80 | 0.98 | 1.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,884.23 | 1,990.41 | 1,885.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 796.79 | 849.89 | 782.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 777.79 | 784.80 | 746.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 69.50 | 118.35 | 46.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 159.57 | 130.19 | 219.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 13.71 | 13.82 | 13.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,661.80 | 1,611.42 | 1,449.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 20.88 | 15.16 | 7.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 675.75 | 839.69 | 803.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 696.63 | 854.85 | 810.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 62.31 | 177.16 | -66.22 | 366.02 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -7.55 | -49.19 | 133.03 | -290.33 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -102.67 | -60.68 | -68.19 | -74.44 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -48.85 | 67.41 | -1.42 | 2.56 | 0.00 | 0.00 | 0.00 |