Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 435.25 | 260.81 | 225.50 | 214.52 | 165.17 | 168.63 | 170.24 | 138.47 | 160.48 | 180.26 | 182.39 | 141.17 |
| YOY Revenue Growth % | 5.09% | -54.23% | -34.49% | -28.69% | -62.05% | -35.34% | -24.51% | -35.45% | -2.84% | 6.89% | 7.14% | 1.95% |
| Other Income | 20.18 | 0.71 | 2.46 | 10.37 | 8.61 | 2.45 | 9.13 | 12.56 | 15.33 | 10.39 | 7.10 | 19.40 |
| Total Income | 455.43 | 261.53 | 227.96 | 224.89 | 173.78 | 171.08 | 179.37 | 151.03 | 175.81 | 190.64 | 189.49 | 160.58 |
| Total Expenses + | 222.13 | 176.84 | 155.83 | 139.41 | 113.37 | 127.47 | 148.43 | 111.50 | 145.44 | 154.56 | 157.67 | 123.10 |
| Cost of Materials Consumed | 123.42 | 123.53 | 99.96 | 94.39 | 77.74 | 82.44 | 101.02 | 67.73 | 94.99 | 98.68 | 89.54 | 73.79 |
| Employee Benefit Expense | 14.48 | 9.51 | 8.18 | 10.36 | 7.07 | 8.23 | 8.38 | 10.10 | 7.66 | 8.13 | 8.29 | 8.25 |
| Other Expenses | 84.23 | 43.80 | 47.69 | 34.66 | 28.56 | 36.79 | 39.03 | 33.67 | 44.88 | 41.39 | 60.55 | 41.46 |
| Operating Profit | 213.12 | 83.98 | 69.67 | 75.12 | 51.81 | 41.16 | 21.81 | 26.97 | 15.04 | 25.70 | 24.72 | 18.08 |
| OPM % | 49% | 32.2% | 30.9% | 35% | 31.4% | 24.4% | 12.8% | 19.5% | 9.4% | 14.3% | 13.6% | 12.8% |
| Profit Before Tax + | 78.55 | 32.66 | 25.42 | 23.46 | 25.73 | 25.85 | 35.84 | 30.16 | 27.30 | 31.33 | 31.82 | 34.25 |
| Tax Expense | 7.44 | 8.36 | 6.94 | 6.83 | 6.18 | 7.23 | 10.54 | 8.60 | 5.31 | 8.91 | 8.53 | 10.50 |
| Tax % | 9.5% | 25.6% | 27.3% | 29.1% | 24% | 28% | 29.4% | 28.5% | 19.4% | 28.5% | 26.8% | 30.7% |
| Profit After Tax | 71.11 | 24.30 | 18.48 | 16.63 | 19.55 | 18.62 | 25.30 | 21.56 | 22.00 | 22.41 | 23.29 | 23.75 |
| EPS (Basic) | 41.43 | 14.16 | 10.77 | 9.69 | 11.39 | 10.85 | 14.74 | 12.56 | 12.81 | 13.06 | 13.57 | 14.16 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 637.82 | 866.01 | 1,650.12 | 1,267.27 | 910.83 | 689.10 |
| YOY Revenue Growth % | -26.35% | -47.52% | 30.21% | 39.13% | 32.18% | - |
| Other Income | 39.47 | 22.15 | 34.11 | 10.68 | 6.63 | 3.92 |
| Total Income | 677.29 | 888.16 | 1,684.23 | 1,277.95 | 917.46 | 693.02 |
| Total Expenses + | 555.08 | 585.44 | 840.82 | 686.44 | 493.49 | 495.40 |
| Cost of Materials Consumed | 346.18 | 395.61 | 572.51 | 494.63 | 344.91 | 343.37 |
| Employee Benefit Expense | 34.37 | 35.12 | 38.81 | 28.74 | 23.68 | 22.53 |
| Other Expenses | 154.38 | 154.71 | 229.50 | 163.06 | 124.90 | 129.50 |
| Operating Profit | 82.75 | 280.58 | 809.30 | 580.84 | 417.34 | 193.70 |
| OPM % | 13% | 32.4% | 49% | 45.8% | 45.8% | 28.1% |
| Profit Before Exceptional | 122.22 | 118.13 | 190.42 | 136.98 | 80.84 | 45.44 |
| Exceptional Items | -3.06 | -10.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 119.15 | 107.28 | 190.42 | 136.98 | 80.84 | 45.44 |
| Tax Expense | 31.68 | 28.31 | 36.16 | 34.20 | 20.27 | 7.54 |
| Tax % | 26.6% | 26.4% | 19% | 25% | 25.1% | 16.6% |
| Profit After Tax | 87.47 | 78.97 | 154.25 | 102.78 | 60.57 | 37.91 |
| EPS (Basic) | 50.96 | 46.01 | 89.87 | 59.88 | 35.29 | 22.08 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 489.83 | 384.76 | 343.53 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 128.67 | 119.40 | 102.31 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 13.61 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 349.16 | 252.71 | 213.73 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 581.04 | 524.65 | 579.65 | 0.00 | 0.00 | 0.00 |
| Inventories | 39.73 | 31.69 | 125.77 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 103.34 | 106.83 | 148.97 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 368.96 | 15.08 | 26.76 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 17.16 | 17.16 | 17.16 | 0.00 | 0.00 | 0.00 |
| Other Equity | 902.38 | 783.45 | 733.76 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 72.24 | 59.06 | 13.84 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 64.62 | 49.66 | 158.25 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 136.86 | 108.73 | 172.09 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 65.20 | 138.61 | 141.41 | 59.75 | 0.00 | 0.00 |
| Cash from Investing Activities | -8.23 | -133.22 | -112.25 | -1.17 | 0.00 | 0.00 |
| Cash from Financing Activities | -17.30 | -17.06 | -16.65 | -51.32 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 39.67 | -11.67 | 12.51 | 7.26 | 0.00 | 0.00 |