Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 435.25 | 260.81 | 225.50 | 214.52 | 165.17 | 168.63 | 170.24 | 138.46 | 160.48 | 180.26 | 182.39 | 141.17 |
| YOY Revenue Growth % | 5.09% | -54.23% | -34.49% | -28.69% | -62.05% | -35.34% | -24.51% | -35.46% | -2.84% | 6.89% | 7.14% | 1.96% |
| Other Income | 20.18 | 0.71 | 2.46 | 10.37 | 9.96 | 2.88 | 8.70 | 12.56 | 15.33 | 10.40 | 7.08 | 19.45 |
| Total Income | 455.43 | 261.53 | 227.96 | 224.89 | 175.13 | 171.51 | 178.94 | 151.02 | 175.81 | 190.66 | 189.47 | 160.63 |
| Total Expenses + | 222.08 | 176.82 | 155.82 | 139.41 | 113.19 | 126.61 | 147.58 | 109.98 | 144.73 | 153.58 | 157.21 | 122.58 |
| Cost of Materials Consumed | 123.42 | 123.53 | 99.96 | 94.39 | 77.61 | 82.45 | 101.02 | 67.77 | 93.31 | 98.37 | 89.95 | 73.71 |
| Employee Benefit Expense | 14.47 | 9.50 | 8.17 | 10.35 | 7.02 | 8.05 | 8.26 | 10.03 | 7.81 | 8.12 | 8.28 | 8.24 |
| Other Expenses | 84.19 | 43.79 | 47.69 | 34.67 | 28.55 | 36.12 | 38.31 | 32.18 | 46.17 | 41.14 | 60.11 | 41.45 |
| Operating Profit | 213.17 | 83.99 | 69.69 | 75.11 | 51.99 | 42.02 | 22.66 | 28.48 | 15.75 | 26.68 | 25.18 | 18.59 |
| OPM % | 49% | 32.2% | 30.9% | 35% | 31.5% | 24.9% | 13.3% | 20.6% | 9.8% | 14.8% | 13.8% | 13.2% |
| Profit Before Tax + | 78.59 | 32.68 | 25.44 | 23.46 | 27.16 | 27.72 | 36.49 | 32.12 | 28.02 | 32.32 | 32.27 | 34.82 |
| Tax Expense | 7.44 | 8.36 | 6.94 | 6.83 | 6.18 | 7.23 | 10.54 | 8.60 | 5.31 | 8.91 | 7.90 | 10.50 |
| Tax % | 9.5% | 25.6% | 27.3% | 29.1% | 22.8% | 26.1% | 28.9% | 26.8% | 18.9% | 27.6% | 24.5% | 30.2% |
| Profit After Tax | 71.15 | 24.32 | 18.50 | 16.63 | 20.98 | 20.49 | 25.95 | 23.52 | 22.71 | 23.41 | 24.37 | 24.31 |
| EPS (Basic) | 41.45 | 14.17 | 10.78 | 9.69 | 12.22 | 11.94 | 15.12 | 13.71 | 13.23 | 13.64 | 14.20 | 14.16 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 637.82 | 866.01 | 1,650.12 | 1,267.27 | 910.83 | 689.10 | 702.14 |
| YOY Revenue Growth % | -26.35% | -47.52% | 30.21% | 39.13% | 32.18% | -1.86% | - |
| Other Income | 39.47 | 23.50 | 34.11 | 10.66 | 6.63 | 3.92 | 2.07 |
| Total Income | 677.29 | 889.51 | 1,684.23 | 1,277.94 | 917.46 | 693.02 | 704.21 |
| Total Expenses + | 549.87 | 585.24 | 840.76 | 686.41 | 493.47 | 495.39 | 508.08 |
| Cost of Materials Consumed | 344.55 | 395.49 | 572.51 | 494.63 | 344.91 | 343.37 | 360.99 |
| Employee Benefit Expense | 34.14 | 35.05 | 38.78 | 28.74 | 23.68 | 22.53 | 21.48 |
| Other Expenses | 152.77 | 154.70 | 229.46 | 163.04 | 124.87 | 129.50 | 125.62 |
| Operating Profit | 87.95 | 280.78 | 809.36 | 580.86 | 417.36 | 193.71 | 194.06 |
| OPM % | 13.8% | 32.4% | 49% | 45.8% | 45.8% | 28.1% | 27.6% |
| Profit Before Exceptional | 127.42 | 119.59 | 190.48 | 136.99 | 80.87 | 45.45 | 39.65 |
| Exceptional Items | -3.06 | -10.86 | 0.00 | 0.00 | 0.00 | 0.00 | 2.56 |
| Profit Before Tax + | 124.36 | 108.73 | 190.48 | 136.99 | 80.87 | 45.45 | 42.21 |
| Tax Expense | 31.68 | 28.31 | 36.16 | 34.20 | 20.27 | 7.54 | 21.78 |
| Tax % | 25.5% | 26% | 19% | 25% | 25.1% | 16.6% | 51.6% |
| Profit After Tax | 92.68 | 80.42 | 154.32 | 102.79 | 60.60 | 37.91 | 20.43 |
| EPS (Basic) | 53.99 | 46.36 | 89.90 | 59.88 | 35.30 | 22.09 | 11.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 483.12 | 360.70 | 329.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 104.71 | 95.09 | 102.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 366.41 | 252.96 | 214.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 575.52 | 541.59 | 589.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 39.15 | 31.56 | 125.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 103.34 | 106.83 | 148.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 368.07 | 14.80 | 26.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 17.16 | 17.16 | 17.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 905.16 | 784.89 | 733.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 71.95 | 51.02 | 10.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 64.37 | 49.21 | 157.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 136.31 | 100.23 | 168.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 89.07 | 132.64 | 130.94 | 60.11 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -40.44 | -122.43 | -98.62 | -1.20 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -9.57 | -21.90 | -19.96 | -46.47 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 39.06 | -11.70 | 12.36 | 12.43 | 0.00 | 0.00 | 0.00 |