| Particulars | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 107.87 | 54.87 | 95.25 | 150.44 | 227.57 | 142.40 | 206.22 | 231.21 | 445.75 |
| YOY Revenue Growth % | - | - | - | - | 110.97% | 159.53% | 116.51% | 53.69% | 95.87% |
| Other Income | -0.13 | 1.03 | 2.82 | 3.38 | 6.70 | 1.59 | 1.31 | 0.48 | 5.36 |
| Total Income | 107.74 | 55.89 | 98.06 | 153.82 | 234.27 | 143.99 | 207.53 | 231.69 | 451.10 |
| Total Expenses + | 100.68 | 49.63 | 84.31 | 132.53 | 201.24 | 125.78 | 181.82 | 194.43 | 381.30 |
| Cost of Materials Consumed | 81.60 | 33.30 | 64.95 | 110.06 | 171.81 | 95.20 | 95.49 | 97.38 | 350.91 |
| Employee Benefit Expense | 3.49 | 4.47 | 5.10 | 5.52 | 5.32 | 7.89 | 9.48 | 13.81 | 10.97 |
| Other Expenses | 10.06 | 7.27 | 10.02 | 12.38 | 16.49 | 18.90 | 71.89 | 75.92 | 9.48 |
| Operating Profit | 7.19 | 5.23 | 10.94 | 17.91 | 26.33 | 16.62 | 24.40 | 36.78 | 64.45 |
| OPM % | 6.7% | 9.5% | 11.5% | 11.9% | 11.6% | 11.7% | 11.8% | 15.9% | 14.5% |
| Profit Before Tax + | 7.06 | 6.26 | 13.76 | 21.29 | 33.03 | 18.21 | 25.71 | 37.26 | 69.80 |
| Tax Expense | 0.90 | 1.49 | 3.41 | 5.29 | 8.95 | 5.46 | 5.63 | 13.16 | 15.71 |
| Tax % | 12.7% | 23.8% | 24.8% | 24.8% | 27.1% | 30% | 21.9% | 35.3% | 22.5% |
| Profit After Tax | 6.17 | 4.77 | 10.35 | 16.00 | 24.08 | 12.75 | 20.08 | 24.10 | 54.09 |
| EPS (Basic) | 14.73 | 8.32 | 18.04 | 6.97 | 10.49 | 5.56 | 8.75 | 10.50 | 23.58 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 1,025.57 | 528.13 | 342.42 |
| YOY Revenue Growth % | 94.19% | 54.23% | - |
| Other Income | 8.75 | 13.92 | 7.59 |
| Total Income | 1,034.32 | 542.05 | 350.02 |
| Total Expenses + | 883.34 | 467.71 | 315.41 |
| Cost of Materials Consumed | 638.98 | 380.12 | 257.69 |
| Employee Benefit Expense | 42.15 | 20.41 | 14.42 |
| Other Expenses | 176.19 | 46.17 | 28.69 |
| Operating Profit | 142.24 | 60.42 | 27.02 |
| OPM % | 13.9% | 11.4% | 7.9% |
| Profit Before Exceptional | 150.99 | 74.34 | 34.61 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 150.99 | 74.34 | 34.61 |
| Tax Expense | 39.97 | 19.33 | 7.64 |
| Tax % | 26.5% | 26% | 22.1% |
| Profit After Tax | 111.02 | 55.00 | 26.97 |
| EPS (Basic) | 48.39 | 23.97 | 16.10 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 275.85 | 79.61 | 46.23 |
| Property, Plant & Equipment | 215.71 | 72.69 | 39.84 |
| Capital Work in Progress | 0.10 | 0.00 | 0.00 |
| Non-Current Investments | 19.70 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 23.39 | 0.00 | 0.00 |
| Current Assets + | 718.69 | 328.03 | 188.78 |
| Inventories | 54.43 | 85.07 | 27.46 |
| Trade Receivables | 92.01 | 39.26 | 31.30 |
| Cash and Cash Equivalents | 68.59 | 92.95 | 0.81 |
| Current Investments | 0.00 | 19.43 | 7.65 |
| LIABILITIES & EQUITY | |||
| Total Equity | 412.90 | 275.54 | 129.40 |
| Equity Share Capital | 22.94 | 22.94 | 16.74 |
| Other Equity | 348.16 | 252.60 | 112.65 |
| Non-Current Liabilities | 128.61 | 14.52 | 26.21 |
| Current Liabilities | 453.04 | 117.57 | 79.40 |
| Total Liabilities | 581.65 | 132.09 | 105.61 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 92.27 | 1.07 | 14.26 |
| Cash from Investing Activities | -182.08 | -46.93 | -13.89 |
| Cash from Financing Activities | 130.25 | 79.51 | 39.21 |
| Net Increase/Decrease in Cash | 40.44 | 33.66 | 39.59 |