| Particulars | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 56.09 | 49.43 | 50.95 | 47.21 | 37.76 |
| YOY Revenue Growth % | - | - | - | - | -32.68% |
| Other Income | 0.29 | 0.05 | 0.13 | 0.16 | 0.76 |
| Total Income | 56.37 | 49.48 | 51.08 | 47.37 | 38.51 |
| Total Expenses + | 46.84 | 47.13 | 47.75 | 48.78 | 41.48 |
| Cost of Materials Consumed | 32.49 | 31.70 | 31.47 | 30.40 | 21.21 |
| Employee Benefit Expense | 4.11 | 3.97 | 7.29 | 6.51 | 5.23 |
| Other Expenses | 5.91 | 5.06 | 8.90 | 10.25 | 10.09 |
| Operating Profit | 9.25 | 2.29 | 3.20 | -1.57 | -3.72 |
| OPM % | 16.5% | 4.6% | 6.3% | -3.3% | -9.9% |
| Profit Before Tax + | 9.53 | 2.35 | 3.33 | -1.40 | -2.96 |
| Tax Expense | 9.53 | 2.35 | 3.33 | -1.40 | -2.96 |
| Tax % | 100% | 100% | 100% | - | - |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 7.92 | 1.10 | 1.96 | -1.17 | -1.38 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 84.97 | 100.38 | 93.74 |
| YOY Revenue Growth % | -15.35% | 7.08% | - |
| Other Income | 0.52 | 0.18 | 0.38 |
| Total Income | 85.49 | 100.56 | 94.12 |
| Total Expenses + | 89.86 | 94.88 | 85.71 |
| Cost of Materials Consumed | 50.78 | 63.18 | 66.04 |
| Employee Benefit Expense | 11.70 | 11.27 | 8.05 |
| Other Expenses | 19.95 | 16.46 | 9.41 |
| Operating Profit | -4.89 | 5.50 | 8.03 |
| OPM % | -5.8% | 5.5% | 8.6% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -4.37 | 5.68 | 8.40 |
| Tax Expense | -4.37 | 5.68 | 8.40 |
| Tax % | - | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | -2.55 | 3.08 | 6.74 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 12.43 | 9.71 | 9.84 |
| Property, Plant & Equipment | 9.75 | 8.01 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.01 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 62.10 | 70.22 | 51.18 |
| Inventories | 16.10 | 13.44 | 12.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4.35 | 5.40 | 1.79 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.80 | 2.34 | 4.93 |
| Current Liabilities | 34.24 | 34.45 | 43.91 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 8.46 | -17.08 | 3.36 |
| Cash from Investing Activities | -3.90 | -1.73 | -1.03 |
| Cash from Financing Activities | -5.64 | 22.42 | -1.95 |
| Net Increase/Decrease in Cash | -1.09 | 3.61 | 0.38 |