| Particulars | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 52.06 | 43.62 | 50.80 | 47.05 | 37.75 |
| YOY Revenue Growth % | - | - | - | - | -27.49% |
| Other Income | 0.29 | 0.02 | 0.14 | 0.16 | 0.76 |
| Total Income | 52.34 | 43.64 | 50.94 | 47.21 | 38.50 |
| Total Expenses + | 43.63 | 41.64 | 47.66 | 48.70 | 41.24 |
| Cost of Materials Consumed | 30.52 | 29.58 | 31.51 | 30.34 | 21.21 |
| Employee Benefit Expense | 3.74 | 3.73 | 7.26 | 6.51 | 5.23 |
| Other Expenses | 5.14 | 4.49 | 8.84 | 10.24 | 9.87 |
| Operating Profit | 8.43 | 1.97 | 3.14 | -1.65 | -3.49 |
| OPM % | 16.2% | 4.5% | 6.2% | -3.5% | -9.3% |
| Profit Before Tax + | 8.72 | 2.00 | 3.28 | -1.49 | -2.74 |
| Tax Expense | 8.72 | 2.00 | 3.28 | -1.49 | -2.74 |
| Tax % | 100% | 100% | 100% | - | - |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 7.08 | 0.97 | 2.90 | -0.12 | -1.23 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 84.80 | 94.42 | 88.87 |
| YOY Revenue Growth % | -10.18% | 6.24% | - |
| Other Income | 0.52 | 0.16 | 0.38 |
| Total Income | 85.32 | 94.58 | 89.25 |
| Total Expenses + | 89.54 | 89.31 | 81.27 |
| Cost of Materials Consumed | 50.73 | 58.58 | 63.80 |
| Employee Benefit Expense | 11.70 | 10.99 | 7.41 |
| Other Expenses | 19.73 | 15.84 | 7.95 |
| Operating Profit | -4.74 | 5.11 | 7.61 |
| OPM % | -5.6% | 5.4% | 8.6% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -4.22 | 5.27 | 7.99 |
| Tax Expense | -4.22 | 5.27 | 7.99 |
| Tax % | - | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | -2.44 | 1.93 | 6.46 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 12.30 | 9.54 | 9.63 |
| Property, Plant & Equipment | 9.63 | 7.86 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.01 | 0.00 | 0.01 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 59.87 | 66.47 | 48.53 |
| Inventories | 15.98 | 13.15 | 11.61 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4.35 | 5.36 | 1.03 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.55 | 1.83 | 4.40 |
| Current Liabilities | 33.28 | 32.32 | 42.54 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 8.36 | -16.41 | 3.14 |
| Cash from Investing Activities | -3.90 | -1.72 | -0.93 |
| Cash from Financing Activities | -5.51 | 22.46 | -2.32 |
| Net Increase/Decrease in Cash | -1.05 | 4.33 | -0.12 |