| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 17.87 | 13.90 | 12.57 | 36.86 | 20.19 | 28.02 |
| YOY Revenue Growth % | - | - | - | - | 12.98% | 101.56% |
| Other Income | 0.31 | 1.00 | 0.00 | 0.00 | 0.02 | 1.24 |
| Total Income | 18.18 | 14.90 | 12.57 | 36.86 | 20.22 | 29.26 |
| Total Expenses + | 16.37 | 16.27 | 11.40 | 34.85 | 19.25 | 26.53 |
| Cost of Materials Consumed | 0.00 | 0.02 | 0.03 | 0.00 | 0.00 | 1.40 |
| Employee Benefit Expense | 0.10 | 0.10 | 0.08 | 0.07 | 0.08 | 0.07 |
| Other Expenses | 0.09 | 0.10 | 0.18 | 0.36 | 0.40 | 0.64 |
| Operating Profit | 1.50 | -2.36 | 1.17 | 2.01 | 0.95 | 1.49 |
| OPM % | 8.4% | -17% | 9.3% | 5.4% | 4.7% | 5.3% |
| Profit Before Tax + | 1.81 | -1.37 | 1.17 | 2.01 | 0.97 | -2.57 |
| Tax Expense | 0.45 | -0.49 | 0.29 | 0.44 | 0.24 | -0.51 |
| Tax % | 24.8% | - | 24.8% | 21.7% | 24.7% | - |
| Profit After Tax | 1.36 | -0.88 | 0.88 | 1.57 | 0.73 | -2.06 |
| EPS (Basic) | 0.05 | 0.03 | 0.03 | 0.08 | 0.02 | -0.05 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 97.65 | 73.35 |
| YOY Revenue Growth % | 33.13% | - |
| Other Income | 1.26 | 1.44 |
| Total Income | 98.91 | 74.79 |
| Total Expenses + | 92.04 | 66.03 |
| Cost of Materials Consumed | 1.43 | 0.06 |
| Employee Benefit Expense | 0.31 | 0.28 |
| Other Expenses | 1.57 | 0.52 |
| Operating Profit | 5.61 | 7.32 |
| OPM % | 5.7% | 10% |
| Profit Before Exceptional | 6.87 | 8.76 |
| Exceptional Items | -5.29 | 0.00 |
| Profit Before Tax + | 1.58 | 8.76 |
| Tax Expense | 0.46 | 2.19 |
| Tax % | 29% | 25% |
| Profit After Tax | 1.12 | 6.57 |
| EPS (Basic) | 0.03 | 0.25 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 9.53 | 7.81 |
| Property, Plant & Equipment | 0.57 | 0.59 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 8.94 | 1.92 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 167.50 | 45.41 |
| Inventories | 17.60 | 23.91 |
| Trade Receivables | 18.37 | 5.20 |
| Cash and Cash Equivalents | 127.31 | 14.53 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 167.42 | 32.85 |
| Equity Share Capital | 43.10 | 25.94 |
| Other Equity | 124.32 | 6.91 |
| Non-Current Liabilities | 0.00 | 0.00 |
| Current Liabilities | 9.61 | 20.37 |
| Total Liabilities | 9.61 | 20.37 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -17.24 | 2.54 |
| Cash from Investing Activities | -7.06 | -2.27 |
| Cash from Financing Activities | 137.08 | 0.00 |
| Net Increase/Decrease in Cash | 112.78 | 0.27 |