| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.77 | 9.07 | 5.33 | 11.59 | 17.15 | 24.43 | 17.87 | 13.90 | 12.57 | 36.86 | 20.19 | 27.82 |
| YOY Revenue Growth % | -64.31% | 29.24% | -26.82% | 135.14% | 354.25% | 169.29% | 235.52% | 19.99% | -26.68% | 50.9% | 12.98% | 100.09% |
| Other Income | 0.00 | 0.00 | 0.07 | 0.48 | 0.13 | 0.00 | 0.31 | 1.00 | 0.00 | 0.00 | 0.02 | 1.24 |
| Total Income | 3.77 | 9.07 | 5.40 | 12.06 | 17.28 | 24.43 | 18.18 | 14.90 | 12.57 | 36.86 | 20.22 | 29.06 |
| Total Expenses + | 3.34 | 7.44 | 4.79 | 12.26 | 13.34 | 20.03 | 16.37 | 16.26 | 11.40 | 34.85 | 19.25 | 26.34 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 | 0.00 | 0.00 | 1.40 |
| Employee Benefit Expense | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.06 | 0.10 | 0.10 | 0.08 | 0.07 | 0.08 | 0.07 |
| Other Expenses | 0.10 | 0.04 | 0.02 | 0.06 | 0.11 | 0.22 | 0.09 | 0.09 | 0.18 | 0.35 | 0.40 | 0.63 |
| Operating Profit | 0.43 | 1.63 | 0.54 | -0.67 | 3.80 | 4.39 | 1.51 | -2.36 | 1.17 | 2.01 | 0.95 | 1.48 |
| OPM % | 11.5% | 17.9% | 10.1% | -5.8% | 22.2% | 18% | 8.4% | -17% | 9.3% | 5.4% | 4.7% | 5.3% |
| Profit Before Tax + | 0.43 | 1.63 | 0.61 | -0.19 | 3.94 | 4.39 | 1.81 | -1.36 | 1.17 | 2.01 | 0.97 | -2.58 |
| Tax Expense | 0.12 | 0.41 | 0.15 | 0.01 | 1.08 | 1.14 | 0.45 | -0.49 | 0.29 | 0.44 | 0.24 | -0.51 |
| Tax % | 27.5% | 25% | 24.9% | - | 27.5% | 25.9% | 24.8% | - | 24.8% | 21.7% | 24.7% | - |
| Profit After Tax | 0.31 | 1.22 | 0.46 | -0.20 | 2.85 | 3.25 | 1.36 | -0.88 | 0.88 | 1.57 | 0.73 | -2.07 |
| EPS (Basic) | 0.07 | 0.28 | 0.11 | -0.05 | 0.66 | 0.13 | 0.05 | 0.03 | 0.03 | 0.08 | 0.02 | -0.05 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 97.44 | 73.35 | 29.76 | 19.99 | 18.52 |
| YOY Revenue Growth % | 32.85% | 146.47% | 48.84% | 7.96% | - |
| Other Income | 1.26 | 1.44 | 0.55 | 0.46 | 0.02 |
| Total Income | 98.71 | 74.79 | 30.31 | 20.46 | 18.54 |
| Total Expenses + | 91.84 | 66.03 | 27.83 | 19.64 | 18.35 |
| Cost of Materials Consumed | 1.43 | 0.06 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.31 | 0.28 | 0.21 | 0.22 | 0.31 |
| Other Expenses | 1.56 | 0.51 | 0.19 | 0.21 | 0.18 |
| Operating Profit | 5.61 | 7.32 | 1.93 | 0.36 | 0.17 |
| OPM % | 5.8% | 10% | 6.5% | 1.8% | 0.9% |
| Profit Before Exceptional | 6.87 | 8.76 | 2.48 | 0.82 | 0.00 |
| Exceptional Items | -5.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.58 | 8.76 | 2.48 | 0.82 | 0.19 |
| Tax Expense | 0.46 | 2.19 | 0.69 | 0.21 | 0.19 |
| Tax % | 29.1% | 25% | 27.8% | 25.4% | 100% |
| Profit After Tax | 1.12 | 6.58 | 1.79 | 0.61 | 0.00 |
| EPS (Basic) | 0.03 | 0.25 | 0.41 | 0.14 | 0.04 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 9.63 | 7.91 | 5.31 | 5.32 | 5.33 |
| Property, Plant & Equipment | 0.57 | 0.59 | 0.01 | 0.02 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 5.29 | 5.29 | 0.00 |
| Non-Current Investments | 9.04 | 2.02 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 167.17 | 45.31 | 24.29 | 19.49 | 18.51 |
| Inventories | 17.56 | 23.91 | 0.38 | 7.08 | 0.06 |
| Trade Receivables | 18.17 | 5.20 | 0.00 | 0.60 | 0.00 |
| Cash and Cash Equivalents | 127.22 | 14.43 | 14.25 | 0.07 | 0.07 |
| Current Investments | 0.00 | 0.00 | 0.25 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 167.42 | 32.85 | 26.28 | 24.49 | 0.00 |
| Equity Share Capital | 43.10 | 25.94 | 21.62 | 21.62 | 0.00 |
| Other Equity | 124.32 | 6.91 | 4.66 | 2.87 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 9.38 | 20.37 | 3.32 | 0.32 | 0.19 |
| Total Liabilities | 9.38 | 20.37 | 3.32 | 0.32 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -17.23 | 2.54 | 12.25 | 2.21 | 0.07 |
| Cash from Investing Activities | -7.06 | -2.37 | -0.25 | 0.00 | -0.01 |
| Cash from Financing Activities | 137.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 112.79 | 0.18 | 12.00 | 2.20 | 0.06 |