Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,483.59 | 1,581.79 | 1,708.13 | 1,821.36 | 2,155.89 | 1,951.60 | 2,084.67 | 2,190.31 | 2,259.05 | 2,348.93 | 2,385.64 | 2,513.95 |
| YOY Revenue Growth % | 16.65% | 26.95% | 27.78% | 29.2% | 45.32% | 23.38% | 22.04% | 20.26% | 4.79% | 20.36% | 14.44% | 14.78% |
| Other Income | 58.08 | 7.88 | 2.44 | 6.68 | 1.38 | 8.05 | 11.09 | 17.04 | 41.17 | 4.17 | 15.04 | 16.00 |
| Total Income | 1,541.67 | 1,589.67 | 1,710.57 | 1,828.04 | 2,157.27 | 1,959.65 | 2,095.76 | 2,207.35 | 2,300.22 | 2,353.10 | 2,400.68 | 2,529.95 |
| Total Expenses + | 259.31 | 286.87 | 302.32 | 311.57 | 339.86 | 310.54 | 322.98 | 338.53 | 1,535.44 | 1,777.78 | 1,750.54 | 1,780.87 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 165.19 | 195.27 | 199.49 | 214.97 | 221.26 | 229.27 | 231.14 | 246.02 | 239.31 | 256.47 | 255.33 | 263.94 |
| Other Expenses | 94.11 | 91.60 | 102.83 | 96.60 | 118.60 | 81.27 | 91.84 | 92.51 | 113.22 | 91.25 | 92.49 | 98.44 |
| Operating Profit | 1,224.29 | 1,294.92 | 1,405.81 | 1,509.79 | 1,816.03 | 1,641.06 | 1,761.69 | 1,851.78 | 723.61 | 571.15 | 635.10 | 733.08 |
| OPM % | 82.5% | 81.9% | 82.3% | 82.9% | 84.2% | 84.1% | 84.5% | 84.5% | 32% | 24.3% | 26.6% | 29.2% |
| Profit Before Tax + | 533.26 | 429.91 | 470.57 | 520.04 | 540.61 | 524.55 | 557.30 | 600.77 | 764.78 | 575.32 | 650.14 | 682.24 |
| Tax Expense | 24.65 | 0.60 | 35.75 | 14.22 | 68.20 | 89.70 | 121.15 | 145.30 | 211.80 | 100.11 | 162.02 | 140.88 |
| Tax % | 4.6% | 0.1% | 7.6% | 2.7% | 12.6% | 17.1% | 21.7% | 24.2% | 27.7% | 17.4% | 24.9% | 20.6% |
| Profit After Tax | 508.62 | 429.31 | 434.82 | 505.82 | 472.41 | 434.85 | 436.15 | 455.47 | 552.98 | 475.21 | 488.12 | 541.36 |
| EPS (Basic) | 39.31 | 34.05 | 33.16 | 38.79 | 24.31 | 39.46 | 39.57 | 41.33 | 50.17 | 43.12 | 44.29 | 49.12 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 8,485.63 | 7,267.12 | 0.00 | 5,108.37 | 4,695.41 |
| YOY Revenue Growth % | 16.77% | - | -100% | 8.79% | - |
| Other Income | 77.35 | 18.38 | 0.00 | 37.30 | 27.12 |
| Total Income | 8,562.98 | 7,285.50 | 0.00 | 5,145.67 | 4,722.53 |
| Total Expenses + | 6,115.59 | 1,238.89 | 0.00 | 906.12 | 750.05 |
| Employee Benefit Expense | 945.74 | 832.13 | 0.00 | 618.57 | 502.00 |
| Other Expenses | 378.85 | 406.76 | 0.00 | 287.55 | 248.05 |
| Operating Profit | 2,370.04 | 6,028.23 | 0.00 | 4,202.25 | 3,945.36 |
| OPM % | 27.9% | 83% | 0% | 82.3% | 84% |
| Profit Before Exceptional | 2,447.39 | 2,052.85 | 0.00 | 1,416.63 | 999.56 |
| Exceptional Items | 0.00 | -91.72 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2,447.39 | 1,961.13 | 0.00 | 1,416.63 | 999.56 |
| Tax Expense | 567.95 | 118.77 | 0.00 | 1,416.63 | 999.56 |
| Tax % | 23.2% | 6.1% | - | 100% | 100% |
| Profit After Tax | 1,879.44 | 1,842.36 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 170.53 | 130.31 | 0.00 | 106.48 | 71.85 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 747.94 | 534.95 | 405.91 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 472.51 | 472.48 | 474.05 | 0.00 | 0.00 |
| Other Intangible Assets | 182.51 | 198.46 | 216.37 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 310.72 | 545.68 | 188.33 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 110.21 | 110.20 | 110.20 | 0.00 | 0.00 |
| Other Equity | 13,086.62 | 10,968.02 | 9,799.65 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 62,139.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -8,985.24 | -8,485.88 | -8,215.27 | 1,862.20 | 0.00 |
| Cash from Investing Activities | 931.11 | 88.90 | 668.51 | -1,678.16 | 0.00 |
| Cash from Financing Activities | 7,820.92 | 8,754.33 | 5,890.14 | -199.57 | 0.00 |
| Net Increase/Decrease in Cash | -233.21 | 357.35 | -1,656.61 | -15.53 | 0.00 |