Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,054.31 | 1,187.43 | 1,375.13 | 1,345.76 | 1,571.69 | 1,467.82 | 1,601.17 | 1,648.06 | 1,803.39 | 1,883.23 | 1,813.69 | 1,910.97 |
| YOY Revenue Growth % | 10.02% | 26.36% | 31.18% | 33.41% | 49.07% | 23.61% | 16.44% | 22.46% | 14.74% | 28.3% | 13.27% | 15.95% |
| Other Income | 50.96 | 6.75 | 2.98 | 5.94 | -1.23 | 8.46 | 10.93 | 15.70 | 40.54 | 2.86 | 4.16 | 16.56 |
| Total Income | 1,105.27 | 1,194.18 | 1,378.11 | 1,351.70 | 1,570.46 | 1,476.28 | 1,612.10 | 1,663.76 | 1,843.93 | 1,886.09 | 1,817.85 | 1,927.53 |
| Total Expenses + | 165.49 | 195.26 | 207.81 | 211.86 | 203.16 | 208.05 | 217.99 | 226.04 | 1,117.01 | 1,326.40 | 1,303.23 | 1,335.61 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 103.69 | 130.83 | 132.41 | 142.64 | 141.51 | 157.15 | 157.40 | 170.18 | 158.31 | 176.26 | 176.86 | 181.35 |
| Other Expenses | 61.80 | 64.43 | 75.40 | 69.22 | 61.65 | 50.90 | 60.59 | 55.86 | 60.42 | 56.76 | 62.16 | 63.22 |
| Operating Profit | 888.82 | 992.17 | 1,167.32 | 1,133.90 | 1,368.53 | 1,259.77 | 1,383.18 | 1,422.02 | 686.38 | 556.83 | 510.46 | 575.36 |
| OPM % | 84.3% | 83.6% | 84.9% | 84.3% | 87.1% | 85.8% | 86.4% | 86.3% | 38.1% | 29.6% | 28.1% | 30.1% |
| Profit Before Tax + | 404.95 | 365.33 | 475.85 | 389.69 | 599.65 | 402.16 | 465.20 | 467.40 | 726.92 | 559.69 | 514.62 | 525.94 |
| Tax Expense | 88.59 | 84.05 | 109.47 | 89.62 | 93.37 | 94.51 | 125.11 | 118.34 | 181.07 | 130.97 | 120.42 | 123.07 |
| Tax % | 21.9% | 23% | 23% | 23% | 15.6% | 23.5% | 26.9% | 25.3% | 24.9% | 23.4% | 23.4% | 23.4% |
| Profit After Tax | 316.36 | 281.28 | 366.38 | 300.07 | 506.28 | 307.65 | 340.09 | 349.06 | 545.85 | 428.72 | 394.20 | 402.87 |
| EPS (Basic) | 28.47 | 25.32 | 32.97 | 27.01 | 45.57 | 27.69 | 30.61 | 31.42 | 49.13 | 38.59 | 35.48 | 36.26 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|
| Revenue from Operations | 5,479.94 | 4,046.46 | 3,870.03 | 3,842.09 |
| YOY Revenue Growth % | 35.43% | 4.56% | 0.73% | - |
| Other Income | 14.44 | 63.74 | 20.43 | 84.85 |
| Total Income | 5,494.38 | 4,110.20 | 3,890.46 | 3,926.94 |
| Total Expenses + | 816.36 | 685.36 | 622.29 | 550.41 |
| Employee Benefit Expense | 548.53 | 445.06 | 414.46 | 358.62 |
| Other Expenses | 267.83 | 240.30 | 207.83 | 191.79 |
| Operating Profit | 4,663.58 | 3,361.10 | 3,247.74 | 3,291.68 |
| OPM % | 85.1% | 83.1% | 83.9% | 85.7% |
| Profit Before Exceptional | 1,696.67 | 1,419.96 | 1,176.90 | 945.12 |
| Exceptional Items | 133.85 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1,830.52 | 1,419.96 | 1,176.90 | 945.12 |
| Tax Expense | 376.51 | 331.65 | 1,176.90 | 945.12 |
| Tax % | 20.6% | 23.4% | 100% | 100% |
| Profit After Tax | 1,454.01 | 1,088.31 | 0.00 | 0.00 |
| EPS (Basic) | 130.87 | 97.95 | 81.31 | 65.16 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 474.96 | 345.16 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 14.31 | 8.41 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 523.97 | 137.27 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 111.10 | 111.10 | 0.00 | 0.00 |
| Other Equity | 9,360.59 | 7,626.30 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|
| Cash from Operating Activities | -7,222.85 | -4,980.99 | 1,792.58 | 0.00 |
| Cash from Investing Activities | 246.36 | 467.09 | -1,130.24 | 0.00 |
| Cash from Financing Activities | 7,363.19 | 4,573.16 | -686.71 | 0.00 |
| Net Increase/Decrease in Cash | 386.70 | 59.25 | -24.37 | 0.00 |