Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,948.22 | 4,466.07 | 5,096.21 | 5,073.75 | 5,639.14 | 4,498.07 | 5,127.71 | 6,191.81 | 7,185.74 | 5,601.96 | 4,548.11 | 5,687.77 |
| YOY Revenue Growth % | 57.75% | 11.46% | -3.58% | 9.21% | -5.2% | 0.72% | 0.62% | 22.04% | 27.43% | 24.54% | -11.3% | -8.14% |
| Other Income | 120.30 | 163.54 | 106.54 | 76.80 | 118.88 | 82.74 | 86.30 | 68.39 | 132.00 | 103.69 | 72.79 | 179.90 |
| Total Income | 6,068.52 | 4,629.61 | 5,202.75 | 5,150.55 | 5,758.02 | 4,580.81 | 5,214.01 | 6,260.20 | 7,317.74 | 5,705.65 | 4,620.90 | 5,867.67 |
| Total Expenses + | 3,457.85 | 3,275.79 | 3,392.54 | 3,358.42 | 3,486.08 | 3,486.27 | 3,571.86 | 3,989.57 | 4,705.66 | 4,233.13 | 3,949.15 | 4,511.87 |
| Cost of Materials Consumed | 1,189.86 | 1,184.97 | 1,066.90 | 1,121.64 | 1,055.87 | 973.23 | 1,225.01 | 1,162.73 | 1,329.70 | 1,067.24 | 996.19 | 1,160.49 |
| Employee Benefit Expense | 529.05 | 607.44 | 600.41 | 590.13 | 575.97 | 645.48 | 662.19 | 651.68 | 648.91 | 715.00 | 728.77 | 739.62 |
| Other Expenses | 1,738.94 | 1,483.38 | 1,725.23 | 1,646.65 | 1,854.24 | 1,867.56 | 1,684.66 | 2,175.16 | 1,894.04 | 1,504.40 | 1,285.99 | 1,684.75 |
| Operating Profit | 2,490.37 | 1,190.28 | 1,703.67 | 1,715.33 | 2,153.06 | 1,011.80 | 1,555.85 | 2,202.24 | 2,480.08 | 1,368.83 | 598.96 | 1,175.90 |
| OPM % | 41.9% | 26.7% | 33.4% | 33.8% | 38.2% | 22.5% | 30.3% | 35.6% | 34.5% | 24.4% | 13.2% | 20.7% |
| Profit Before Tax + | -1,030.27 | 389.88 | 906.52 | 751.47 | 1,401.78 | 257.92 | 895.64 | 1,264.93 | 2,612.08 | 1,184.88 | 671.75 | 1,097.10 |
| Tax Expense | -9.45 | 9.24 | 17.89 | 30.16 | 534.18 | 20.10 | 32.35 | 83.88 | 611.62 | 431.35 | 107.53 | 391.66 |
| Tax % | - | 2.4% | 2% | 4% | 38.1% | 7.8% | 3.6% | 6.6% | 23.4% | 36.4% | 16% | 35.7% |
| Profit After Tax | -1,020.82 | 380.64 | 888.63 | 721.31 | 867.60 | 237.82 | 863.29 | 1,181.05 | 2,000.46 | 753.53 | 564.22 | 705.44 |
| EPS (Basic) | -4.30 | 1.60 | 3.70 | 3.00 | 3.60 | 1.00 | 3.60 | 4.90 | 8.30 | 3.10 | 2.40 | 2.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 23,003.33 | 20,275.17 | 20,812.14 | 15,585.98 | 12,803.21 | 12,531.93 | 10,303.21 |
| YOY Revenue Growth % | 13.46% | -2.58% | 33.53% | 21.73% | 2.16% | 21.63% | - |
| Other Income | 369.43 | 465.76 | 279.03 | 957.92 | 150.22 | 1,510.92 | 1,271.44 |
| Total Income | 23,372.76 | 20,740.93 | 21,091.17 | 16,543.90 | 12,953.43 | 14,042.85 | 11,574.65 |
| Total Expenses + | 18,342.19 | 13,512.83 | 13,450.75 | 11,613.04 | 8,882.42 | 8,454.27 | 7,601.40 |
| Cost of Materials Consumed | 4,690.67 | 4,429.38 | 5,165.63 | 4,584.97 | 3,809.11 | 3,201.71 | 2,727.71 |
| Employee Benefit Expense | 2,608.26 | 2,373.95 | 2,156.95 | 2,000.78 | 1,798.45 | 1,702.77 | 1,571.34 |
| Other Expenses | 7,621.42 | 6,709.50 | 6,128.17 | 5,027.29 | 3,274.86 | 3,549.79 | 3,302.35 |
| Operating Profit | 4,661.14 | 6,762.34 | 7,361.39 | 3,972.94 | 3,920.79 | 4,077.66 | 2,701.81 |
| OPM % | 20.3% | 33.4% | 35.4% | 25.5% | 30.6% | 32.5% | 26.2% |
| Profit Before Exceptional | 5,030.57 | 3,668.67 | 4,678.84 | 2,127.39 | 2,242.43 | 3,253.00 | 1,933.83 |
| Exceptional Items | 0.00 | -219.02 | -2,937.79 | -1,820.53 | -89.56 | 0.00 | -1,214.38 |
| Profit Before Tax + | 5,030.57 | 3,449.65 | 1,741.05 | 306.86 | 2,152.87 | 3,253.00 | 719.45 |
| Tax Expense | 747.95 | 591.47 | 50.33 | 406.85 | 13.17 | 41.86 | -97.15 |
| Tax % | 14.9% | 17.1% | 2.9% | 132.6% | 0.6% | 1.3% | -13.5% |
| Profit After Tax | 4,282.62 | 2,858.18 | 1,690.72 | -99.99 | 2,139.70 | 3,211.14 | 816.60 |
| EPS (Basic) | 17.80 | 11.90 | 7.00 | -0.40 | 8.92 | 13.38 | 3.40 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 24,521.06 | 26,110.38 | 24,522.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 4,345.05 | 4,539.14 | 4,733.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 563.39 | 388.24 | 328.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 12,410.11 | 12,429.97 | 12,416.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 120.80 | 120.80 | 120.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2,522.67 | 3,076.80 | 3,857.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 18,721.98 | 14,912.54 | 16,443.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 3,787.49 | 3,423.62 | 3,989.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 11,701.43 | 8,834.16 | 7,125.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 492.02 | 326.46 | 410.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 200.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 239.93 | 239.93 | 239.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 24,099.92 | 23,454.47 | 23,508.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 785.07 | 12,925.25 | 8,873.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 18,148.53 | 4,444.51 | 8,365.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 18,933.60 | 17,370.39 | 17,239.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 4,198.77 | -292.42 | 507.08 | 7,636.36 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -209.56 | -262.91 | -705.17 | -2,702.10 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -3,831.18 | 473.95 | 169.31 | -4,870.85 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 165.56 | -83.82 | -9.25 | 68.47 | 0.00 | 0.00 | 0.00 |