SUN TV NETWORK LTD. (SUNTV)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 840.36 1,349.22 1,048.45 923.15 961.28 1,312.40 934.54 827.56 940.59 1,290.28 1,299.87 862.16
YOY Revenue Growth % -1.92% 10.67% 26.98% 4.09% 14.39% -2.73% -10.86% -10.35% -2.15% -1.69% 39.09% 4.18%
Other Income 85.84 120.90 111.76 135.51 137.44 146.80 171.56 140.00 239.21 188.91 139.95 137.11
Total Income 926.20 1,470.12 1,160.21 1,058.66 1,098.71 1,459.20 1,106.10 967.56 1,179.80 1,479.19 1,439.82 999.27
Total Expenses + 342.53 551.77 320.63 333.83 438.36 593.54 393.72 383.08 631.90 782.01 923.51 558.65
Cost of Materials Consumed 172.36 296.13 176.33 183.35 225.96 307.25 227.77 225.93 260.73 346.56 258.28 250.40
Employee Benefit Expense 76.00 78.28 81.96 81.19 78.84 82.37 83.25 82.85 81.83 84.91 86.21 82.89
Other Expenses 94.17 177.36 62.34 69.29 133.56 203.92 82.70 74.30 169.03 239.46 170.91 109.24
Operating Profit 497.83 797.45 727.82 589.32 522.92 718.86 540.83 444.49 308.69 508.27 376.36 303.51
OPM % 59.2% 59.1% 69.4% 63.8% 54.4% 54.8% 57.9% 53.7% 32.8% 39.4% 29% 35.2%
Profit Before Tax + 501.45 825.65 619.15 607.66 550.37 750.08 512.56 467.55 492.10 697.18 516.31 435.53
Tax Expense 121.05 233.57 154.46 153.57 135.44 190.31 103.24 104.30 120.33 167.97 161.62 111.20
Tax % 24.1% 28.3% 24.9% 25.3% 24.6% 25.4% 20.1% 22.3% 24.5% 24.1% 31.3% 25.5%
Profit After Tax 380.40 592.08 464.69 454.09 414.94 559.77 409.32 363.25 371.77 529.21 354.69 324.33
EPS (Basic) 9.65 15.02 11.80 11.52 10.53 14.20 10.39 9.22 9.43 13.43 9.00 8.23

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 4,015.09 4,282.10 3,772.05 3,584.82 3,176.89 3,519.85 2,963.02
YOY Revenue Growth % -6.24% 13.52% 5.22% 12.84% -9.74% 18.79% -
Other Income 697.51 505.02 377.05 255.97 306.84 260.65 142.27
Total Income 4,712.60 4,787.13 4,149.10 3,840.79 3,483.73 3,780.50 3,105.29
Total Expenses + 2,434.97 1,644.01 1,379.05 1,297.34 1,105.51 1,243.93 959.26
Cost of Materials Consumed 1,021.68 881.78 696.04 610.93 420.19 526.71 302.86
Employee Benefit Expense 330.31 320.27 305.26 293.99 307.12 323.22 314.54
Other Expenses 530.35 441.96 377.75 392.42 378.20 394.00 341.86
Operating Profit 1,580.12 2,638.10 2,393.00 2,287.48 2,071.38 2,275.92 2,003.76
OPM % 39.4% 61.6% 63.4% 63.8% 65.2% 64.7% 67.6%
Profit Before Exceptional 2,277.63 2,602.84 2,274.63 2,204.08 1,947.44 1,823.62 1,694.96
Exceptional Items -55.80 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 2,221.83 2,602.84 2,274.63 2,204.08 1,947.44 1,823.62 1,694.96
Tax Expense 518.18 677.04 567.71 562.17 422.20 438.13 559.55
Tax % 23.3% 26% 25% 25.5% 21.7% 24% 33%
Profit After Tax 1,703.65 1,925.80 1,706.92 1,641.91 1,525.24 1,385.49 1,135.41
EPS (Basic) 43.23 48.86 43.31 41.66 38.70 35.16 28.81

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 4,503.46 4,584.21 4,197.19 0.00 0.00 0.00 0.00
Property, Plant & Equipment 852.90 850.95 911.28 0.00 0.00 0.00 0.00
Capital Work in Progress 17.26 7.38 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 2,002.93 439.86 1,456.15 0.00 0.00 0.00 0.00
Goodwill 4.80 4.80 4.80 0.00 0.00 0.00 0.00
Other Intangible Assets 688.73 823.58 782.88 0.00 0.00 0.00 0.00
Current Assets + 8,132.97 6,836.73 5,950.89 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 1,222.44 1,254.28 1,474.30 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 273.05 292.11 131.20 0.00 0.00 0.00 0.00
Current Investments 1,000.00 1,000.00 1,000.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 197.04 197.04 197.04 0.00 0.00 0.00 0.00
Other Equity 11,450.24 10,338.97 9,074.55 0.00 0.00 0.00 0.00
Non-Current Liabilities 124.59 39.89 47.36 0.00 0.00 0.00 0.00
Current Liabilities 864.56 838.73 823.55 0.00 0.00 0.00 0.00
Total Liabilities 989.15 878.62 870.91 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities 1,663.03 2,171.31 2,095.51 1,633.67 0.00 0.00 0.00
Cash from Investing Activities -1,065.95 -1,313.36 -1,553.88 -987.46 0.00 0.00 0.00
Cash from Financing Activities -617.87 -697.05 -630.63 -602.73 0.00 0.00 0.00
Net Increase/Decrease in Cash -19.06 160.91 -87.82 44.37 0.00 0.00 0.00